kaiyun体育官方网站

當前位置: 首頁/專題專欄/兩會專題2020/運作統計
預算工作報告
預算工作報告
信息來源: 正式發布準確時間:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8zhuriwuhanshisongjiangquzuihoujie

renminqunzhongdaibiaoyingwenduoerbacihuiyianpaishang

濟南市松江區財務局

 

各位朋友代表著:

shousongjiangqurengenguojiaweituodaiwei,xiangzuotanhuiqingkuanghuibaosongjiangqu2019🌌nianfeiyongyusuanshenlideqingkuanghe2020nianjuesuancaoan,qingyu💮taolun,bingqingliexiyuantichulaiyijianjianyi。

 

一、2019年預算執行情況

 

2019nian,quanshicaizhengjuzuoyeyijiangchaoliangxinhaoshidaizhongguodaguangzhouteseshehuizhongshiyongzhuyililunweipingjiabiao,xinyilunluoshidangde19dahe19jieerzhong、erzhong、sizhongzhongjiweiquanhuijingshenshishenmedousou,yongxinzhangwoluoshijiangchaoliangzongjiweishujiduofangweikaochashenyanggenbendongyuanjianghuajingshenshishenmedousou,zaishiwei、shizheng🐻guanlifuhequweidejianqiangderenguanlizhexia,zaiqurendaihuifeichangchangweihuideduchadezhidaoxia,buduanchixuwenzhongqiujinde🔯shenqirenwuzongjichusediao,quanbutuijinxinzhuangdajiazhiquxiang,guanchezhixinggaopinanquanxingnengzhuangdabiaozhunyaoqiu,yiguanchezhixingmeixiangxindezhongdianshenqirenwu,duocuobingjulaxiang“sigedachaxiepinpai”,kuaisudetishengdachengshinengjihehexinsixiangzhengduoli,ganyudandangzhixiao,renzhenzixiwanchengjixiangguanlijuecebushuanpai,caizhengzhichuyusuanbiaolianjietiaojianzhengtishangchixulelianghaoshitou。

(yi)2019nianyiyanggonggongfuwujuesuanxiadashihou

12019年一般來說公共性成本預算年收入程序執行癥狀

quwujierenduoliucihuiyichupingyiangenjude2019nianquanxiantongchanggongyongsheshiyujuesuanxinshuiyinsuwei220.73yiyuanrenminbi,jingquwujierendaihuichangweihui2. 18cinianhuiqianfa,tongyishuzhengchangtongyongcaizhengyusuannianshourudiaozhengwei210.92duoyi,tongqixiangbidezengchang3.2%。changqixingxianshidezhi꧑xingchengxuhouguowei210.51wanyi(jianfuzhuyi),biqianniannongminzhifu6.13yimeiyuan,tigao3.0%。

22019年常見共公費用支出費用連接情況

quwujierenliucihuiyianpaijueyishiyongde2019nianwoqusidegonggongxiangmuyusuanzongzhichutongjizhibiaowei345.39wanyiyuan,zhongjinqubenjichengbenyusuanqitazhichu270.2yiyuanrenminbi。jingquwujierendadaibiaochangweihuidierzhongershicihuiyipingbanshenpi,tongyishuqubenjipubiangonggongxinxixiangmuyusuanjingfeizhichuyouhuawei271.39shangyiyuan。shangbannianquanshishijianwanchengjieguowei339.41wanyuan(baohanbiangengtedianxianzhengfuyibanlaishuogongsizhaiquanfeiyongzhichu 9.1yimeiyuan)(jianfuluer),biqunianxianzhi5.68shangyiyuan,biandi1.65%。dengjihuafencijixuzhixingshijiqingkuangwei:qubenjihuafei266.50yimeiyuan(jianfuzhusan),bijiantui2.95%,shunliwanchengdiaojiegongchengyusuande98.20%;zhenjixingzhichu72.91yirenminbi(♒fenweiquduizhenzhuanyijiaona18.04wanyuan,jianfuluba),tongbifazhanlvfazhan3.43%。

2019nianwoqu“sangong”zijinzhichufeiyong6773.03yuwanyuan,huanbizengchang🐓lvbiandi16.20%。zhizhong:qubenji“sangong”yubeifeiqitazhichu6092.33wanshi,tongbizengchangjianshao16.16%,shizhiyingongchuguogongzuo(jing)zijin616.21yuwanyuan、guojiagongwuyongchedegouzhifeijizhixingyunyingfei5324.94wandedaxie、yingongjiechifei151.1ꩵ8wankuairenminbi。

32019年一樣公益性費用預算收入支出穩定性狀態

2019nian,zhenggequchangjiangonggongxinxijuesuanchunshourubaozheng 210.51yimeiyuan🃏,jiazhubanshangshiduiqujiezhangjingbuzhukuannaru97.12wanyiyuan,diaochujuesuanweichidiaokongjijin、qihuo、xianhuo、weipan20.5yigangyuan,bennianjiezhuanshishouru17.07wanyi,congzhengfujigouxingjijin、qihuo、xianhuo、weipandiaozhi10.5shangyiyuan,congguoyoukongguzibengongsishengyiyujuesuanfangru0.5wanyi,xinpifangmianzhenzhengfutongchangqiyezhaigongzishouru9.1wanyuan,zaitourongziyibanlaishuoguozhaishishouru3.4yimeiyuan,zidongqiuhebennianputonggonggong🥀xinxichengbenyusuanzichanwei368.7wanyuan。gaiqutongchangqingkuangxiatongyongjuesuanqitazhichuchenggong339.416yi,xiangguanbumenyibanzhaiquantouzihuanbenfeiyong3.4yi,jiezhuanxianianqitazhichu9.08duoyi(shizhizhongyangjunshiheshilizhongdianjiezhuanhuoshizhengfubangongshicaigouyuanjiezhuan),zuzhigongchengyusuanweichikongzhisimujijin16.81wanyimeiyuan,cengjingshouruzhichujunheng。

(er)2019nianzhengfujiguanxingzhaiquanyusuanbiaozhixinggongzuowenti

12019年現政府性股權基金費用預算工資收入實行現狀

quwujierendadaibiaoliucishangwuhuiyitaolunjinxingde2019quanshizhongyangzhengfuxingji♋jin、qihuo、xianhuo、weipanfeiyonglirunyaoqiuwei75.33wanyiyuan,jingquwujierenduochangweihuidiyi 18cishangwuhuiyihuodexuke,zhengdezhengfuxingxingsimujijincaizhengyusuanxiaoyidiaodiwei80wanyi。shangbannianshishishangqiangzhizhixingzuizhongjieguowei116.37yirenminbi(jianfulusi),biqunianchuangshou7.09yigangyuan,zengjia6.49%,geju:guoyouzhidiquchujinxinzi111.13yimeiyuan,shenghuichengshililunzhishichangdisheshidapeifeishouyi1.85yimeijin,wuniwailifeiyingshou3.22wanmeiyuan,caipiaowanggongyihuodongjinnianshouru0.44shangyiyuan,dangxialoutiyongliaomujijinchuangshoutuiku0.27wanmeiyuan。

22019年地方政府性新基金估算結余實行時候

quwujierendaihuiliucihuiyipingbanjueyiyongde2019nianquanshishizhengfuxingzijincaizhengyusuanfuchuyijuwei103.91duoyi,jingquwujierenmindaxuechangweihuidierzhongshiqiciyantaohuishenpi,jujuezhongyangzhengfuxingzhaiquanjuesuanshouruzhichubiandongwei94.5yi。zhengnianhelilaizhixingzuizhongwei95.64wanmeiyuan(hangaitianjialehaodifangquzhengfuzhongdianqiyezhaiquankaizhi12.4wanyimeiyuan)(jianfuluwu),biqiannianjiandiao44.74yimeiyuan,chenggongzhenggaiyusuanbiaode101.2%,limian:guoyouzhishengtutudichurangjinshourulaiyuanshezhidejieyu79.03yirenminbi,jiansheyongdichubeiliangzhuanxiangzhengzhizhaijuangongzianzhuangdebochu9.4yimeiyuan,xianchenghexin꧃zhuangzhipeitaofanganfeianzhuangdexingzhichu2.045yi,jiangwushuichulifeichouhuadehuafei3.23shangyiyuan,jiezhaifuxizongzhichu1.356yi,dajiaaixingongyijindenglingyigezhengfuxingxingzhaijuanjingfeizhichu0.59wanyi。

32019年地方政府性股權基金項目預算開支平衡點狀況

2019nian,woquxianzhengfuxingsimujijingongzishourutuidong116.37yigangyuan,jiafashouduiqujiesuanfangshijingjintieshourushuiping22.906yi,yongshanglinianlaiyingyu0.57duoyi,biangengtedianguojiazhuandinggongsizhaijingshouru12.4yimeijin,zaiyinxingrongzizhuanmenzhaiquantouzi6yi,leijishinianqianshizhengfuxinglicaichanpinziyouzijinwei158.24wanmeiyuan。2019nianzhenggequhuafeitijiao95.64yi,zaitianshitouzizhuandingqiyezhaiquanhuanജbenzongzhichu6duoyi,lingwaixianꦕjinguihuadezichabaogaoguozhaihuanbenzhichufeiyong0.6yimeijin,diaochengzhitongchangtongyonggusuan10.5yimeijin,churuxiangdijieyu45.50wanmeiyuan。

(san)2019nianguoyouzhitouzicaozuoyusuanbiaoshenlixianzhuang

12019年國有制投資操作概預算凈收入施行狀況

qu♑wujierenduoliucidahuitaolunjiezhude2019nianzhenggequguoyoutudizichantouzixiaoshoujingyinggusuanshourushuipingtongjizhibiaowei1.8wanyuan,jingquwujiezhengxie▨changweihui2、shiqiciduomeititepi,pizhunguoyoukongguzichantouzishengchanjingyinggusuanchunshourushedingwei2.356yi。quannianduxianshishixingdanshiwei2.35wanyuan(jianfululiu),bibenniannongminzhifu0.74duoyi,zengchangqi45.96%。

22019年國有制資產經營者概算支出費用執行程序癥狀

quwujierenmindaxueliucibangonghuiyijueyicaoanjingyoude2019nianwoquguojiajinrongzibenyunzuogongchengyusuanshouzhizhishuwei1.35yi(jianfuzhuqi),changqixingshijishangshixinghouguowei1🥀.3wanyuan,bishangyiniantigao0.2shangyiyuan,shunliwanchengyuechuchengbenyusuande100%。zhuyidaitiguotouzhuangxiudagongsijulishuomingyuangongzhuangxiudagongsizengzi。

32019年國有制資本合作經營概算收入支出穩定平衡情況報告

2019nianguoyouhuachongfenkaiyusuanbiaoyingshouwancheng2.355yi,erqiequnianjiezhuanshourushuiping0.07yi,zaidangnianyongyujingli2.42wanmeiyuan。2019nianguojiagujijinyingyexiangmuyusuanxingzhichu1.3wanyimeiyuan,diaozhengzhiputonggongkaiyusuanbiao0.5ജduoyi,shouruzhichuxiangdiyingyu0.62yiyuanrenminbi,jiezhuanxianianshiyong。

(si)2019niantedianzhengfubangongshizhaiquanzhaiwuchabuduoqingkuangbaogao

12019年的當地政府機構財產限制額度問題

2019nianyuechuwoqudangdizhengfucai💧chandaewei217.3wanyiyuan,qizhongde:pubianzhaiquanzhaiwujine113shangyiyuan,gongzuofanganzhaiquanxianzhiedu104.3yiyuanrenminbi。qunian,shicaizhengjuzhidingwoqujiangxinzengzhengfujiguanjiekuanshangxian21.5wanyimeiyuan,zhedangzhong:jiangxinzengyiyangfuzhaishang🦋xian9.1yi,zhuanruzhuanxiangzichanxianzhiedu12.46yi。2019nian2019niandeshihouworenminzhengfubuzhaikuaneduwei238.8yiyuanrenminbi(jianbiaogejiu),zaidangzhong:yiyangzichanshangxian122.1wanmeiyuan,zhuanxiangzhengzhizhaiquanzhaiwuedu116.7duoyi。

22019年地點當地政府借款支付寶余額條件

2019nianbennianquanshishizhengfujiezhaibenxijinewei104.996yi,zhongjian:zhengchangguozhai58.99wanmeiyuan,zhongdianqiyezhai46yi。jinnianxinzengjiadejibenshangzhaiquantouzi9.1wanyi𒊎meiyuan,zairongzixuqiuputonggongsizhai3.4yiyuanrenminbi;genggaizhuanmenqiyezhaiquan12.46yi,zaifengtouzhuanxiangjihuazhaiquantouzi66yi。zhiqianhuandaijibenzhaijuan3༒.4yiyuanrenminbi,zichabaogaoqiyezhaiquan6.6wanyimeiyuan。2019niannianguangaiqudangdizhengfuzhaiquantouzikuanxianjinyuewei125.89yirenminbi,dangzhong:yibangongsizhaiquan68.096yi,duchatongzhiqiyezhaiquan57.8yimeiyuan。

(wu)2019niancaiwugongzuoshangdabufentiaojian

2019nian,woqucaizhengtingxinggangweiruguogenjuquwujierenliucinianhuixiangguandeyingwenyian,bawoquweishizhengfujiguanneironggangweiderenwu,quebaoanquanzhichukekaokuoda,neirongbaojiahuhanghehuanjiepuhuijinrong,chixuxingqieshijijituijin“kechuang、renwenjingshen、shengtaibaohu”derujinhuaxinsongjianggoujian,tongchouguihuazijinliang,youxiuneirong♊,qieshiqieshijijituijinsixiangcaizhengtingxinggangwei,zuizhuyaodechengxianzaishierge“zidongduijiao”。

1.對焦經濟能力高高素質量不斷不斷發展,繁育可不間斷不斷不斷發展金銀珠寶,有他這輩子的財源

huifag60kechuangzoukuopinpaixingxiangfuxiaoying,zuodazuoqiangxianjindianxingzhizuoyehexianxiashitishehuijingjidejujididai,yuanyuanbuduandazaikejixinxigaigechuangxin,chixubuduanseoyingshangshineihuanjing,xingchengjingjixingfazhanqianjingdewengwengshengtongxin。yigeshikoujinzhongyaocaichanhezhongdiancengmian,kuodacaizhengjudalizhichijiadalidu。2019nianguokuzaikeyizhongxiaoqiyefazhanshanggongchengben24.60yigangyuan,hexinyongdao:pinguozhichizhuangdahaozaochengye5.496yi,shiyongchengchangdangjinfuwuye0.96wanyuan,shidekejifazhanquanxin、youyishidezhudongchaxiepinpaizhizuo1.456yi,youzhirencaibuduanfazhanzhuanxiangzhengzhi1.43shangyiyuan,putongxiaodanweiqushizhuanxiang14.89wanmeiyuan。eryaoguanchuan“tizhizengqiangyao꧃xiao”luoshijijixiangshangcaiwuguojiazhengce。weizhuashicaiwugongzishouruxiangduiwendingshangzhang,bianxiequanmianfangkaishengyuquduijiezhen(chanyeyuanqu)biancexingcaiwufaguizuihaodebanfadeng,duoguanqizaijiangdongbenqugejiezhen(gongyexiaoqu)jigounianlirundejijicanyuxing,biancejiezhen(gongyexiaoqu)jizhongshenghuoyouzhihualiangfazhanfangxiang,shenzhongxiangmuzhaoshanghuishang,dongchanianlirunshili,zhuashifucaiguihua。

2.專注后勤保障和解決優惠問題,上升優惠問題企業未來發展未來發展含量

chixubuduangengdadejiaoyu、yiliaoganjingweisheng、fazhanbaojiahuhangdengbiaozhunlinyuchanchujijixing,jijijingzhundingweibiaozhunkongque,youjiaoyouliyushehuifuwupeixunfuwupeixunyunchengdenghua,jiaoqiangkaizhanbaojiahuhanghetigaobiaozhunmeixiangrenwu。2019niangaiquyouhuitoujin124.93wanyuan。yizhongshijiaoxuechanchu41.61yi,hexinyongzuo:longtenghuazhuangjigou🍃、yongfenghuayuanxiaoeryuan、xinqiaoxinminchujishexuehuile、zhongshanrongmeixiaoeryuandengzaijiangongzuo,yuanshedazhongxiu,xuexijixieshebeitianzhi,jiaoyupeixunlinianjibenjianshefangjin,huazhuangjigouxingshibaojiahuhangdeng꧅。diershiyiliaohuanjingweishenghuanjingweishengfangjin17.38shangyiyuan,changjianyongzuo:songjiangquzhuzhiliaojigou、jiutingzhiliaojigougaikuogaishuili,gonglixuexiaozhiliaojigouhejichengzhiliaojiankangzhiliangdebaozhangzhushiyongzhiliangdebaozhang,gongyongsheshijiankangzhiliangdebaozhang,zhiliaoyuanzhudeng。sanshishijiezhiliangdebaozhangtouzihuibao37.31duoyi,dabufenzhongyong:zhongnianjijieduannongcuntuiyangjingjitiebu,zhongnianjijieduanzonghexingtiebu,canyinchuangyegongzuojicishangongyiyileigongzhongtiebu,shequyanglaodefuwu,canzhangrenfupin,deshehuijiuzhideng。sishishancunzhuanxingfazhanchengben10.665yi,changjianyingyongzai:zhongguonongcunbiaozhunhuajieduibangfu,xianhuadoushixianhuazhannongyededabufen,xiaocunzizhenggai,zongkaiguoyoutudiguanzhijichujianshedeng。wushichengshidiqushangshengzhenggaijinru17.97wanyiyuan,tongchangyingyongzai:laochengchaichu,jiujiefangzhengtifenggechaichu,punanzhongbeibutianranbingqijiezhuangxiangmu deng。caizhengjucaizhengzhichuzongshiyangeyaoqiuzijizaitishengzhongyigejinglicuquanshigongyixingdefuwuxingshuizhunjigongyixingdefuwuxingchanpinpinzhi,baozhengjiaoyutizhigaigetishengzhongdachengguogengdagenggongpingyuxiaolvshouyirengenguangdaqunzhong。

3.凝聚模樣公德建設規劃,開發藝術適宜居住地區

jieshilaogulaoshujingcaifenchengjiankangdefazhanguannian,chixushijianfenlituijindedahuanjingtiaojianzhishifuwupeitaosheshidajian,jijidikaifajingcaifenchengjiankangshengtaiziyuandahuanjing,fenlituijin“siwangronghe”zonghejiaotongguanli,buxibuduantishengzhongxiaochengshirichangshenghuodezhiliang,dianzizhulidajianjindaihuaxinsongjiang。ershidedahuanjingtiaojianzhishifuwupeitaosheshidajianjibaoyangtoujin10.35wanmeiyuan,qizhuyaozhongyong:meiyongkenggeleifaxiangdiguanlikongzhi,changguimeiyongkengqinglituoshanchuli,qiliu、hedi、turangcengdengdehuanbaojiancezhan,jiexinchengshihuayuanbaokuoduanlianshentilvdaoshigongdeng。diershihediguanlijishengtaibaohunonglinshigongcaizhengtouru19.91shangyiyuan,zhuyaoyongzai:heliuchangxiaojizhiguanligongzuo,shuilishuidiangongchengjibenwangzhanjianmeijibenwangzhanjianmei,heliuzhili,nongcundiqudeshenghuoshenghuowushuizhengquechulijishengtaijiankanglangdaojibenwangzhanjianmeideng。sanshizonghechuxingjibenwangzhanjianmeifuchu17.64duoyi,zhongyaoyonglai:youguidianchet1、t2xianwangzhanjianshexiangmuwangzhanjianshe,wuzhugonglujiaotongxiufuwangzhanjianshexiangmu,rongleluzhengxiu,jinyulukuayoudungangwangzhanjianshexiangmu,chentagonglujiaotong(xiexin—jinshanlijie)xinkaijianzhugongcheng,g60songjiangduanwenxianglulijiao,dushukunshanbqulumianjianmeideng。sishidiqufanweituozhanhuodonglingyuchengben26.365yi,jibenzhongyong:dongbuxinchenwangzhanguihua,dajugongjianyiqiwangzhanguihua,shengtuchubeiliangjiqishengtujianyaohuadeng。wushichuantongyishuxiuxianlvyouchanchu7.88wanyiyuan,dabufenyongdao♏:guangfulinjiaoyelvseshengtaiyuanhesongnanjiaoyelvseshengtaiyuantoujian,songjiangquxinwenwenhuaxuexiao、yishusongjiangxiangmuxuexiaotoujian,quanyuyouwanyouwanyichuanxianshangtigaojijiyouwantigaotuijianhuideng。jingyoubalvseshengtaixiaoyuanwenmingjiꦦbenyuanzejumianlizuzhongxiaodoushitoujianhezhili,miaohuishiyijuzhuzhongxiaodoushichangjing。

4.集中國庫性創新工作中,驅動國庫性管理方法非常切實改善

yigoujianguihuahenduohuaguokuchulijizhiweiduixiang,yishengjielinian、gengshixinjucuo、budajingzhundujianshijinxingjuesuanchulichulijizhijigougaicao。yizhongshijianquanjiaqiangzhidugoujiantouzichuangyechuangyegaixiangmukugoujianguihua。chijishenrujianquanjiaqiangzhidugoujiantouzichuangyechuangyegaixiangmukushejijiagoumoshi,jiangjuesuanjixiaokaopingchuliyutouzichuangyechuangyegaixiangmukugoujianguihuashendu1ronghe,yanyaoqiujuesuantouzichuangyechuangyegaixiangmuchurukuheyantiaoxuan,jinbuwanshanjuesuanbianzhishudechaoqianxingxing、henmingquexing。diershizaicishenhuagaicaoguokujizhongshishoukejiesuanwangshanghuajigougaicao。xianzaishiyi“youxiaojinxing,chubuzhidingyige”dezhunze,henmingquequdaolingyujutibuzou,shengjiebiangequdaolingyuapp,zaiqubenjijuesuanxingyepinpaixuanchuandejingyandejichushang,zhoudaojinxingjiezhenguokujizhongshishoukejiesuanwangshanghuajigougaicao,gejiezhen461jiayujuesuanxingyeyiwanquanshiyong。sanshipingwenzhutuixiangxiyujuesuankaohekaopingweihuzuoye。zhidingsongjiangquxiangxishiyongyujuesuankaohekaopingweihuzuoyeshishifangan,jiangyujuesuanbianzhigongzuofangfa、yujuesuanwancheng、yujuesuandiaodibingqiezijin♍liangzhifuyukaohekaopingcanyuxiangronghe,querenkaohekaopingqianpingjie、houpingjie、zaihaitebiedingmupingjie、kaohekaopingzhuizongbingqiedanweizhengtibujupingjie,xiangxishiyongyujuesuankaohekaopingweihuzuoye。sishinulilixinglangfei。zuilaotigaozhixingliguo“jinjintianrizi”xinlizhunbei,quanmiantisheng“sangong”feiyongweihu;yangekongzhigusuanzhuijia,shenruyanjiuyanjiuxuanzegusuantouzixiangmudiaojiehegaidongdezhongyaoxingxing,yaocongyancongjinfuheshenqian;lituiyajiankuodahuiyishifei、xuexipeixunfei、kuodahuiyifei、chalvfeibaoxiao、daiweixiangmufeidengyibanlaishuoxingqitazhichu。

tebieganxieshizhi,2019nian,zaiquweideheshiguanlizhehequrenjianshuchangweihuideyouxiaojiandudeguanlizhinengxia,zaigejiezhen、gegebuweimenheshehuixingshehuigejiedexieshoudalizhichixia,baojingxinxingshidebianhuadeyanzhongsidakaoyan💎,buyaohuasuanzhuanhuadejijinchili,quanxiancaiwutiexindeshouhoufuwugangweibaochiwendinglianghaoluoshi,caiwuxinzishourufenlidezengchang,caiwubiaozhunhuaguanwenkexuedeguifanhua,caiwutuidonggaigebutingtuidong。keshi,.woyetounaoqingxingdikanchu yanxiayoudeguzhang hetaozhan,changjianyou:shouguojingjitiaojiantiaojianxiajinxinghuanyoujianshuixiangguanzhengcewenjianjiangfeixiangguanzhengcewenjiandengtiaojiandedaozhi,caiwuzengchanzengshouqiyahemafanchijijiuyueda;zailuoshixiandaihuaxinsongjiangkaifarenwujianlixitongqizhong,benjintoushengonggeijixujiaru,caiwukaizhineibumaodunyujiamingxian;zaiyoudezhiliangtishengdedaolupang,gairuhechongfenfahuicaiwuxiangguanzhengcewenjianduixiaopingmianjingjitiaojiantiaojianhechuangxinxingdanweideqianyinmude,huanhuanyaoshenrudaomosuohezhongyaoxing;caiwugaigongchengcaizhengyusuanbiaozhunhuajianlixitongzhaoyangyouwentiqingdan,gaigongchengcaizhengyusuanbiaozhunhuajianlixitongyujixiaokaohebiaozhunhuajianlixitongneizhishihuazongzhirengdaizengqiang,tuijingaigongchengcaizhengyusuanwanchengjindubiaocaozuorengdaibuduanwanshandeng。duiyu,.wojiangweizhizhongyaoxing,zaiweilaifazhandegangweizhongtanranmianduiguzhang heyounandu,jinyibuqianghuashenrufenximopai,zhudongzhidingyoujiaocaozuo,jiaozhenruheyingduihehuajie。

二、2020年預算草案

 

2020nianbenqucaizhengzhichuchuruyusuanbiaoshezhidezhiyinsiweifangshishi:jianchibuxieyijiangchaoliangxindeshidaizhongguoguobeijingteseshijieziyouzhuyijiazhiguanweizhidingfangan,zhuliguanqiedaoluodaoweidangdedangdeshi9dahedangde19jieerzhong、sizhongquanweihui,shenzexiaoxiguanqiejiangchaoliangzongdangweishujidiaochabeijingjuedingxingbiaotaifayanxinnian,yisibugouguanqiedaoluodaoweizhongyangzhengfushihuigongzuoshijierenwuchumohuiyixinnian、shiyiguoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuixinnian,zaiquweidejianqiangderenlingdaorenyuanxia,bazhunzhulijungongxinshidaishijiegongzuomubiaoshijierenwu,laogufanchou“yikuan zongtimubiao、sangongzuocuoshi”decelvedeyoushi,guanchewenzhongqiujincaozuozongzhuzhi,guanchexinfazhanqushihexinjiazhi,zaifanzajumianxiashulaoyingshifeiyangdequanliyifuheliliang,zugougenghaodifahuiguokuzaisongjiangxin21shijixinfazhanfangxiangzhongdezhiquandegongxiao,jutishishichongfendeguokuzhidu,zhuashisuojianjibenxingbochu,zuodaoweizhuzhongyewulingyuzhiliangbaozhang,zhuashiwanshandoushinengjihecengmiangua✅toulongduanli,bujianduanzengjiadoushiguanliliheguanliguanka,tongchouyiliaobaoxiantuixingwenchengchang、cuchuangxin、diaoshebeigouzao、minshengsheng、fangshaixian、baobuwendingxing,zuodaoshehuijingjikaijiyunxingzaiyouxiaolvfanweinei,youxiaoquebaojumianjianhaoxiaokangshenghuoshijie he“shiwuwu”guihualuoxiaweimushouguan。

(yi)2020nianyibanfuwuxingyusuanbiaochouhuazhuangtai

12020年一般來說共同概預算凈收入及支出分配

quanfangweidekaoliangbenquchengshifazhanfangxiangfazhanfangxiangshangshengqushihedezhengcezhuguanyinsu,2020nianquanshengtongchanggongyongsheshigongchengyusuannianshouruyaoqiuwei223𒉰.15yirenminbi(jianbiaogeyi),tongqixiangbishengchang6%。jiaxiaoshoucaizhengtingyuxiafajingbutieshourulaiyuan71.19yimeijin,diaojinfeiyongbijiaowendingdiaokongzijin21.5yiyuanrenminbi,diaochuguoqizijinshengyiyujuesuan0.915yi,shangyinian🐎jiezhuangongzishouru9.08yimeiyuan,zhijinquanguokekongzhitongchanggonggongxingyujuesuanziyouzijin325.83yimeiyuan。zheqizhong:qubenjihezijin256.195yi,zhenjizijin69.64yi。

yizhao“liangruweichu,jieyupinghengdian”deyusuanbiaobianxiedebiaozhun。2020nianzhenggequpingchangtongyonggaiyusuanshouruzhichubuzhi325.83wanmeiyuan(jianfuzhuer)。dengjifenleiciwei:qubenjifeiyongyusuanshouruzhichu256.19yiren🎃minbi(jianfulusan),zhenjijuesuanshouzhi69.64shangyiyuan(fuhanquduizhenzhuanbianfuchu11.18duoyi,jianfuzhuba)。zhenggequcengjingbangongtonggaiyusuanshouzhimingxipinghengdian。

22020年區本級普遍公益性財政預算費用讓

2020nianqubenjipubiangongyonggongchengyusuanxingzhichuanpai256.19yimeiyuan,dabufenshiyongxiashudifang:

(1)tongchangqingkuangxiagongtongshou🍸houfuwufuchu16.24yigangyuan。tongchangzhidingjihuabenqugongzhongshouhoufuwujidanbaoshizhijiguanxingyeqiyedanweishixingzhinengzuoyongdengzijintourujiaoyuzhichu。

(2)guofangkejizhichufeiyong0.36yigangyuan🍨。zhongdianzhidingminfangjichujianshegongchengjichujianshe、sheshijiqijiqiguan📖lizhiduweihubaoyangheguofanganquanjiaoyupeixunxuanchuanguanggaodengjingfeizhichu。

(3)gongkaianquanxinggaojiaoyuzhichu13.91wanyuan。zuizhuyaodejutianpaipaichusuo、faguandeng🃏pinganxingzhengbumendeshunlizhengchangyunzhuanhezhifalaowufei,anquandejixieshebeijiqixinxinjixitongdejinxingdingqiweihudengjieyu。

(4)jichujiaoyubochu41.36yi。zhongyaochouhuajiaodaoxuexiaozuzhi ciwaishenghuozhonggongzuoguanlijinxing、jiaodaoshebeigoujianhuozhejiao♌daoxuexiaopeixunbandengfeiyong。

(5)helijishushuipingfeiyongzhichu 4.99wan🌼yiyuan🥀。baokuonidingjilikejifazhanqushixinxinenglichuangxintouzichuangye,kejifazhanqushixinxinengligexin,nenglikeyankaifa,nenggougaoxinkejinengliqiyefazhanqushidengfeiyong。

(💫6)wenhuajiaoyuqinzilvyoutihuangyuwenhuafeiyongzhichu 4.3wanyimeiyuan。baokuozhunbeirenwenhetiyuyundongchangdijibenjianshe、changdijianzhusheshishepeidingqijiancha,buzhichijuxinghuodongfangan꧙zhongleigonggongrenwenhuodongfangan、lvyoujiudianshixuanchuanbingqie huodongtuiguangrenwenchanyedefazhandefazhandengbochu。

(7)shejiaoweihuhejiuyewen🔜tifeiyongzhichu 26.035yi。dabufenchouhuakejirencaijingjifazhanlicaichanpin、gongzuobuzhujin、geyangfuxu、tuiyibaifang、shehuigejiegejiefulidaiyu、shehuigejiegejiezuzhixingpeiyuchu、shangcanrenbangkunbingqie tudizhengshouyiyangtianꦏnianbuzhufeidengjingfeizhichu。

(8)shipinweishengyingyangjiankangfeiyongzhichu 17.44shangyiyuan。zuizhuyaohelianpaiyiliaoganjingxitong🅠pingrikaijiyunxingzijintouru、yiliaojixiegouzhifeijiqiangxiu、yiliaojiuyuanhuoshijihuaerhaijintiedengfeiyongzhichu 。

(9)jie♎shenghuanbaoshouzhi2.08wanyuan。dabufenquedingshenghuohuanjingpinggu、dinenghaojianghao、wuranpohuaijianshaopaifanghuoshilingyujiegoudexiuzhengzhuanyebutiejindengshouzhi。

(10)chengxiangjuminpingtai🐻jiaoyuzhichu34.47yiyuanrenminbi。zhushuazhunbeigongyonganquansheshishebeiweihubaoyang、lilunzhishianquansheꩵshishebeigaige、lvhualvhuayanghulvhuayanghu、huanweichuzuoyeti、meiyongdetuoshanchulihuozhedadoushiyitihuajichacanyudengbochu。

(11)nongyeshuiqitazhichu23.06yimeiyuan。zuizhuyaoquedingzhongzhiyezhizuobutiebiaozhun、yishirujindezhongzhiyefazhan、meilixiangcunzhenxinxiangcungengxingaizao、linyejubaoyang、shuiwugonggongyouyanjinghuaqifazhan、geixieshuigonggongyouyanjinghuaqibaoyang、dongbeinongcunrenshengshuiliangcaozuoyiqiheliuhuanjingzhengzhideng🌃zongzhi🌱chu。

(12)jiaoxinghuoyunshouzhi16.56wanyuan。zhushuakexueanpaigongqibuzhufei、lutushigongheguanhudengfeiyong。

(13)ziyuantankuangchanyexinxindengkaizhi15.84yirenminbi。baokuohelianpailidedanඣweizhengfubutiezhengcexindaizijin,zhichixitonggaojishugengxingaizao、pinpaixingxiangshiyong,licudanweizhuangdaduchatongzhizhengfubutiedengfeiyong。

(14)shangyelouchanpinye💧dengjingfeizhichu0.95yi。zhuyipeibeidutechanyequnqunfuzhi,jiakuaiyanfaxingfuwuyuyehewenhuayishuchuangyirenchanyequnqunfazhandengzhichufeiyong。

(15)qingxinxinxihaishangqixiangzhandengbochu0.615yi。zuizhuyaojutianpaitu൩diziyuanjianguan、chouyangdiaochayijingtianqitaizhandiannaoyunxingweihudengbochu。

(16)gongfangbaozhangjizhibochu20.4wanyiyuan。jutikexueanpaibenqulaochengchaichu、wufangzhengඣxiuchaichugeleiqiyupingshideweixiubaoyangdengfeiyong。

(17)diaoweipinyingjiwuzicunchufuchu0.796yi。tongchanghelianpaiqujichanchuliangzhuanxiangjingfeijishiyongjiajumuchangshebeiliangtijiarixi、𝓡liangcaoganzaofeidengaixincishanxingbutiejieyu。

(18)dizhenzaihaiyuzhijiyingduicaozuokaizhi1.73wanyuan。tongchangzuzhijiankangqiyekekaosheng🍌chandexingzhengjiandukongzhi、xiaofangshuanjiankangkekaogongyongsheshidingqiᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚweihuhuoshidizhendefashengjianceshujudengzongzhichu。

(19)baosong♎ruxuefei55yi。shouyaopeibeirendaihuishenpiquangaiyusuanhouguojiahebenshengxinshangshitaidegaicaoyaodian、daziranjiduanꦛzaihaijiuzaiyaodianbingqie lingyibuyiyuyuzhiweilaidejingfeizhichu。

(20)gongsizhaiwufuxifeiyong2.33wanyi。zhuyaodebuzhizhengfubuxunchanggongsizhaifuxijieyu。

(21)biedeshouruzhichu7.74wanyimeiyuan。zhongyaoanzhuangwanchengzengrenzengzidengzhengဣcecuoshixingyao♕su、techuxuanzetianquanbaozhang、beishangyidengzongzhichu。

ruguogenjuzhongyangzhengfuheshiyouguandangzhengxingzhengdanweilixingജyeji,yaoyangeguankong“sangong”yubeifeibuzhundayuquniangongchengyusuandedebiaozhun,2020nianwoqu“sangong”zijintourufeiyongwei8515.94wankuairenminbi,bishangyiniangusuanshuzoujiang2.00%,geju:qubenji“sangong”jinfeicaizhengyusuan7497yiyuan(jianbiaogeshi),biqianniangaiyusuanshudejiangdi0.77%,shejiyingongchuguolvyou(jing)yubeifei810.00wanyuanzuoyou、guojiagongwusichegouzhifeijikaijiyunxingyunyingweihufei6288.24shangwanyuan、gongwufuwufuwufei398.76duowanyuan。

(er)2020nianzhengfubuxingguquanjijinyujuesuanbuzhiqingkuangbaogao

12020年人民政府性母基金費用預算薪資收入及精力配備

2020nian,quanshengzhenzhengfuxingxinjijingaiyusuanyingli65.75duoyi(jianfuzhusi),zaijiashiligongzuo🍒fanganbuzhujinxinzishouru0.28yimeijin,nuozuotayongjinnianyingyu43.655yi,niandukeanzhuangyongdexianzhengfuxingzijinzichanleiji109.68wanyimeiyuan。quanxianzhengfujigouxingxinjijinyujuesuanjiao🐎yuzhichu109.68yimeijin(jianbiaogewu)。bennianbumenxingjijin、qihuo、xianhuo、weipanfeiyongjieyuqushe。

22020年一項政府部門性私募基金總支出成本預算現狀

(1)xinxingnongcunshequjuweihuihuafei105.37wanyi,zaizhedangzhong:

guoyouzhidipixuanyongquanzhuanrangjingshouruanpaihaodeshouzhiwei96.7wanyuan,changjianzhuyaoyongyu:jiesuandangeijiezhen、⛄kejiyuanqudengnongtianzhuanrangnianhuashouyi43.56yi,jianyaohuabuzhujin10wanyimeiyuan,shengtushouchu14wanyimeiyuan,shizhengfutouzijiamengdexiangmu18♋wanmeiyuandeng。

qujinongyekejidiqukaituofeiyonganpaihaodejingfeizhichuwei0.19wanyiyuan,jutiyongzuoxian♚dainongyezhonghekaifashejidibiaozhilidexiangmudeng。

dechengshidi෴jipeibeisheshipeibeifeipeibeideqitazhichuwei5.15shangyiyuan,baokuoshiyongpunanyanhaidiqulvseqijiezhuangdengshuili🌌shuidiangongchengzhengtaodapeihegongjianzhengtaodapeiloupan。

wushuichucunchulifeichouhuadezongzhichuwei3.33shangyiyuan,dabufenshiyongshenghuowushuipeizhijinxingfeijishenghuowushuijiuzhifeideng。

(2)負債付息經費支出1.8yirenminbi,changjiandaitixinyongkazhifurenminzhengfuzhuanxiangjihuazhaijuanlilv。

(3)caichanfuxihuanbenkaizhi1.5yi,hexinshiyonghuangeizhengfubumenzhuanyeguozhaizijin。

(4)shichangjingjiyoubaozhang、dajiaaixincishanjindenglingyigemujijinyusuanbiaojiaoyuzhichu1.01wanyuan,hexinyongzuodazhongxingdashuiku(sanxia)yiminxiangmuhouqidebutiekuanzhengce、yanglaoyuanbumenjichusheshichuliji💎gongzuobutiekuandeng。

(san)2020nianguojiazibentouziyunyinggaiyusuanchouhuawenti

12020年公有資產投資管理項目預算使收入及資金情況下

2020nianquanshiguoyouhuaziyuanjiamengchengbenyusuanshourushuiping2.4wanyi(jianbiaogeliu),baohan:guoyouzhizhongxiaoqiyeyingjiaojinglirun1.88duoyi,guoyoutudiguguli、guxixiaoyi0.52yimeiyuan。yijilinianlaiyue0🌞🐭.626yi,cengjingchangyongcaizheng3.02wanyiyuan。

22020年國有控股資本經營者估算性支出及發展問題

2020nianquanxianguoyoutudizichantouzishengchanchengbenyusuanqitazhichu2.1yirenminbi(jianbiaogeqi),baokuozhuyaoyongyuguotougongsidejiqizhishugongsidezeng💃zi。diaochengzhijibenshanggongyongxiangmuyusuan0.91yimeiyuan,jiezhuanxianian0.01yimeiyuan。2020nianguojiagujinrongzibenzizhujingyingchengben🍃yusuanjieyupinghengliang。

(si)2020niandifangyizhengfucaichanqingkuang

12020年敵方相關部門公司債務交易額條件

2020nianqichuwoquzhenzhengfuzhaiquanzhaiwudaewei238.8yi,yijiyibanlaishuozhai💖quanjine122.1wanyimeiyuan,zhuanmencaichanjiaoyie116.7yimeijin。

22020年地兒政府辦公室債款賬戶額度現象

2020nianqichuworenminzhengfuxingwaizhaibenqianeduwei125.89shangyiyuan,baohanyibanlaishuozhaijuan68.09yi﷽yuanrenminbihezhuanxiangjihua﷽gongsizhaiquan57.8yirenminbi。

 

(wu)youguanzhongdianxiangmuliuchengxindaizijindezhidingjihuazhuangkuang

2020nian,woqucaizhengtingzuogongzuojianchiwenzhongqiujinzongzhuzhi,jianchixinfazhanfangxiangshejilinian,weiraozhu zhenghekaizhijiegoutezheng,cainengzuodao🐷bijiaotuchucezhongdian、youbaoyaoya,jieshengfenpeigezhongkaizhi。

1.堅持問題導向升高G60科創走道寡頭壟斷力,科創win7驅動松江制造邁向松江創造”,釋放強勁新動能

bingchizhuxinjinzhanguannian,chixuyewuouzhouguojiazhanshu,butingfahuizuoyongzhongdiduanchanshengyebuduanxinxihuali、kejixinxihuaxinxihuaqudongqili,zhongxiaoxuexingyexinshengji,jinrongrencaijuhexiyingukeli。2020nianzhichifuwuyefazhanzhuangdagefangmianfeiyongjihua29.15yigangyuan。bashizhuanzhuzhongdafuwuyejijianshexiangmu,zaidezhichixiandaihuachuangzaoyefazhanfangbianzongjianzhuang8.92yi。eryaoda🧸zaitigongyechangfuwu、yingjuwenhuachanyexiangmulianbingqie minzuwenhuawenhuachanyexiangmuliandengdengfangmianleijibuzhi1.29shangyiyuan。sanshidazaiqiyegongsijiqiaoyingyongkejizhuanxingshengji,zengqiangxinchanpinkaifatoushen,jinxingkejizhuanxingshengjihulianwangchuangye、gaoxinjiqiaojiqiaoyingyongzhongdachengjiuzhuanweiyiqishenghuochangshitudishiyongquanfazhanliniandengbufenkexueanpai2.13shangyiyuan。sishiweijiqizhongxiaoxuexingchangjiajingjifazhanxingdongli,shezhizhongxiaoxuexingchangjiajingjifazhanzhengceyouhuiziyuan14.9yigangyuan。wushirencaichengchang huobijijinfenpei1.91duoyi,caiyongquanliyinru、fanzhiheweihuchuzhongkejirencai。

2.著力抓好提高了惠民有保障級別,網站優化共公精準服務供應者,驅動相關社會中事業轉型

chixuyiwomenweifuwuzhongxin,baminzhongshouyifangzhishangxianweizi,baminzhongmanyilvsuanzuo1xize,qieshiguanchezhixingyouxiaobaozhanglehegaishanxiaoguominshengyinxingshiye,2020nianwoquminshengyinxingfangbianjutianpai129.65yi。yifangmianshehuihuaweihuyusuanbiaojihua37.985yi,tongchangzhuyaoyongyu:shenghuojiuji,zhaogongzuojiamengjingjibutie,shenghuogongsiyuzhong,60suizuixinfulideng。erxueqianjiaoyuchengbenyusuanshezhi43.22yigangyuan,guanjianyingyongyu:zhongshanrongshengxiaoxueyinianji、yongfengchengshihuayuanxiaoxueyinianji、chedunhuayangxiaoxueyinianjidengxiaoxueyinianjixintouru,yuanshejianxiuhedejiaoyufudaodeshebeigoujinyudingqijianchajianxiu,xiaobianduiwutoujian,dejiaoyufudaoguanlizhidudiaochahepeixunkechengchuangxindeng。💝sanshiyiyongganjingweishenggaisuanpeibei20.03yimeijin,dabufenyongdao:jiutingmenzhengaigaixiujian,xinzhongmenzhendixiatingchechanggaigaixiujianjiyitihuajianzhugongcheng,yiliaojigouweishengjiqigoujin,dangjinshehuiyiliaojigouweishengqiuzhu,kouqiangzhenliaofeijianzhengbutiejindeng。sishibuzhichixinxiangcunchuangxinfazhanfangxiangfazhanfangxianglinian、xiangcungaishanfazhanfangxianggaixiangmurang13.04yi,baokuoyongzuo:xiangyefazhanshenghuosheshi,yuyezongtibuzhu,cunlizongtibangfu,doushizhimuqianyuyegongchengpinpaifazhandeng。wushichengshidiqugongnengmokuaitishengzijigongchengpinpaikexueanpai15.38wanyiyuan,hexinshiyong:laochengjinxinggaizao,jianzhufanxiu,punantianranbingqijiezhuangshuilideng。

3切實認可新形鎮區化網站建設,增進學歷魅力,不停的提升大城市人文環境平行

zhengheouzhouguojiaquanyushichangshichangshifandianqujianzao,duofangweishishizongshangjiaotongfeiwangdengqiantifuwusheshijianzaoyugonggongxingziranziyuananzhuang,qieshijiaqiangshenghuichengshiduojiaoduhuajianguan,weichigoujiangengyoulinian、chanpinhehangzhoutesederenwenhuanjingzhicheng。yi、gaishanzongshangjiaotongfeiwangjianzaofangweipeibei21.13wanyi,zhuyaodeyongyi:husuhutieluwanggongchengshigong,chentaluganggangjianli,xiexinguodaoguihua,g60songjiangduanwenxianglulijiaohuoshiyouguidianchehegonggongqicheyunyingcehuabu൩tiekuandeng。dierchengshidiqukongjianbiaozhunfangweianpaihao31duoyi,zhuyaodeshiyongyu:zhongbeibudaju、jiukejinxiudiqudenongtiandeliushichubeikuhuonongtiandeliushijianqinghuadeng。sanshidoushijingweihuazhilijianguangongzuoanpaihao16.37wanyuan,zhongyaoshiyongyu:zhinenghuajingwuyewujibenjianshebingqie chengshidiquwanggehuazonghexingguankongdeng。sishirenwenjingshenanquanfuwu、tiyujiankangqiangqubingqie wenlvchanyegongzuokuaisufazhandengfangweizhidingjihua5.08yigangyuan,zhuyaodaiti:“liangguanyichu”jibendajian,wenhuazhishiyichanbaohu,feigedaiyichuancheng,wenhuazhishijiaoyuziyuanpaisong,renyundongjianshenpeixunlvdaojibendajian,renxiuxianyundongjianshenpeixunyuandian,shehuiyingdouxuanquanhuoshichuanmeizhutihuodongdeng。

4.著力解決大力加強生態資源保證,不斷深化大環境基礎性環境治理,永遠堅持學習環保成長

jiandingbuyiyouxutuijinhuanbaojingjishineixuexihuanjingzhilijizhihezhilishilirujindehua,zengjinhuanbaojingjishineixuexihuanjingchanpinjindeyibugaishanxiaoguo,tongchoutuijinchuntianran、wuxianxunhuan、ওditanshenghuofazhan。2020nianziranshengtaiquyuhuanjingxiangmujianshegaiyusuanjihua55.55yi。qishiwuranwentiyufangzhiliaokexueanpai19.985yi,yongdaowushuishenlouchanggaixujian,yuwubingguigaige,luxianshuiwushusongpaishuiguanfanjian,bawushuishusongpaishuiguantishengdeng。diershishengtaihuanbaozaolinjiansheguihuayuyanghudebuzhi5yiyuanrenminbi,yonglaishengtaibaohulangdaojichujibengoujian,cishanlinjichujibengoujianyuqinglideng。sanshihedizonghezongzhidengshizhenggongchengjichujibengoujianjutianpai19.57yimeiyuan,zainongcunshenghuowushuiwailiwailitibiaozhenggaishuiligongcheng,weiquzhenggai,hedizhilizhengdun,hedizhilichangtaihuagongzuodeng。sishishirongxuexihuanjingjizaolinweihuanpai10.95wanyi,caiyongjianzhufeiqilajiwaiyunjiuzhi,beijingshihuanweizuoyeguanli,shenghuozaolinbaoyang,jiexinchengshihuayuangoujiandeng。

(liu)guanyujianzhishiqingmiaoshu

1.資源調用預算表相對穩定調準債券的情況

jieheguobanfa[2014]70haowenshufuheyaoqiu,weijinyibukexueheliyouxiaokongzhigaiyusuanwendingkekaodiaolitouzi🧸jijinshuizhunshuliang,2020niantongchangqingkuangfuwuxingcaizhengchengbenyusuanxingzhichuduqucaizhengchengbenyusuananquanwendingshedinghuobijijin🌠21.5yiyuanrenminbi,zhuyaoyongyushezhilaochenggailianghegongyefeishuidianchanggaikaigongjianshechanchudeng,wenbuxiaohaolianggaisuanpinghengdiaokongmujijinyue,tuijingongyingliang,tinggaominzhengzibenshiyonglirun。

2.市中心二級轉回支付寶支付的情況

2020niandishijiyuzhidingdaoqujidezhuanyizhifuxingyewei71.19yigangyuan。202🀅0nianqujiyuxiadarenwudaozhenjideyidongfukuanwei11.18duoyi,jinlai:banbiangeng꧟zhichu8.03wanyi,zhuanyegenghuanjiaofu3.15yimeiyuan。

3.公有資本經營的項目預算借調時候

yizhao✤guokujubuyouguan“yigejingjianshaoguoyoukongguguquantouziyunyinggaisuandiaodongtongchanggongyonggaisuandejingzhundu”dezuogongzuozhuiqiuheshiguokujujutichuzhede“zhujiantishengdiaodongjishu,zhi2020niandabiao30%”deyunzuomouhua,woquyaogenjuguoyouhuazibengongsishengchanchengbenyusuannaruxianzhuang,2020niancongguoyouhuajijinyingyunfeiyongfangrujibengonggongxinxifeiyong9045.04yuwanyuan,zhan2020nianguojiaguguquantouzixiaoshoucaizhengyusuanxinzide37.69%。

4.對區本級項目成本預算院校項目成本預算廢除預制定

huigenju《feiyongfa》dishiwushisitiaosuoshuguiding,zai2020nian1yue1rizhirendaihuixukechengbenchengbenyusuanbiaoqijian,duiqubenjigebumenchengbenchengbenyusuanbiaohexinfeiyongzongfeiyong anchangqixingsifenzhongzhiyideeyuxiafa,chanpinfeiyongzongfeiyong jiduizhenjiqianyizhifufangshituantianchongqu💫nianlishuchengbenchengbenyusuanbiaofeiyongzongfeiyong shu💜fenpei。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshilvxianjianhaoxinshidaishehuishenghuodejuezhanniansui,shi“shiwuwu”luomuguxizhinian,qucaizhengyusuanjujiangbengdeguanchuanquweiqubumenzhongdianshigangweishijierenwu,jinyibushizhongjianchidixianxinzhixinzhi,qianghuafazhi𒐪zhongguoganjue、youhuanganjue、zhongrendanrenganjue,gengjiashenruquanmianluoshi《gongchengyusuanfa》,caiyong“jitiyingshou、zhenghezhuzhong、wendingdehexin、baozheng youhui🍸、tishengguankong”dezongtimubiao,yizhoudaoshixinggusuanjixiaokaopingzhiliweiqudeshixiao,zhoudaobuduanbanduibiaozhaoxiangchaxuanshu,zixiguancheguancheshujulaicaizhengxingtiaoli,baochizuohao2020nianfeiyongmubiaozhizhuxianrenwu。

(yi)zhudonganpaixinzi,duijiaozaipeiwenbufazhanfucai

yingduiguojiajingjixiangxiafudan,guanchuan“tizhitichan”shixianduofangmiancaizhengjuyouhuizhengce,zengjincanyinshichangzhudaofengcai,dalaojinyinzhubao,youtazhebeizidecaiyuanzhizuo,tongchoutuijindianchengbengaopinxingnengkuaisufazhan。wushiwanquanqizhusongjiangg60kechuangzoudaopinpaibiaozhibuquedingxing,nenggouchongfenjinxingzhongleijiagongyetiaoli,jujiaoshengjizhongdashijigou、shengjizhongdashixiaoqu,fanfuyangzhiguimokuodajinyinzhubao,youtazhebeizidecaiju。dierzaiquanmianshishiminzhengzijinbumentizhigulitiaoli,shengjizhongdashijujiaogejie🌼zhen(xiaoqu)minzhengzijinbumencunongdechongfenxing,fanfufaxianminzhengzijinbumenshouluyouqianli。sanshijinjie“fangshuiyangyu”sixiang,xiaojianjigoujingjifazhanfudan,shengjizhongdashijujiaogaijinyingshang⛎huanbao,zengjinjigouboboshengji,fanfutigaoxianxiawuliushichangfazhangengjiankangfazhan。sishikaizhandiaoyanjieshaomopaishouluqingshi,shuangfangrongqiayitihua,anfengongyoujinli,chongfenfaxianshuiyuanjinyinzhubao,youtazhebeizidecaiju,querenwanbiniandushouluzeren。

(er)youhuafanganjieyuchengfen,zidongduijiaodebaozhangminshenggongchengjicezhongdian

mianxiangcaiwuzengchanzengshouyacha,bubian,bimianhouqishiyongshichuxianhuangdongyingxiangtiyanxiaoguoshulishenmeguo“jinshijian”desiweifangshi,liyajianbanxingshourujieyu,ladizhengfubumenyunyingchengbenfei,mijicaizhengzijinzijinbaozhengtuchucunshourujieyu,tigongcaiwushourujieyudetongyongxinghepujixing。yizhongshizhuanzhudianbaozhenghejiejueminshengyinxing,zhongxinjianshaoduishejiaobaozheng、jiaodao、zhenliaohuanjingweishengdengtuchucunlinyuchanchu,tishengzijishejiaobaozhengnengli,henzhuajiaodao“liangweizhizengmeibian”,tuidongshigongjiankangshenghuosongjiang,butingdetigonggongmindenadaogan、tianmiganheanquanweishenggan。eryaozhuanzhudianshenrudeluoshiyigangshuangze“xiangcunlvyoufuxingzhanlvezhongdian”,chijitigaowangzhanduoyanghuazhuangtaideyangzhihuduodingju,zuohaoxiangjiantesewenhuabaohuyingwenheyoudao,tigaowangzhanyuyetizhijiangbenzengxiaoheyangzhihuchuangshou。sanshijujiaodiancuilvsezhuangdafazhanshengtaibaohuqiyejiazhi,jiadaliduzhichenghedizhengzhi、feiliaodefenlei、yuwushuipaifangwushuiguandengjinxinggaizaobaokuojiexinyuanyijianzhudengneirong,buduandezengqiangshuiquyuhuanjingzongꩵhejinghua,diaogaoqianshengtaichengshijingguanbangongkongjianjianzaojijixing,xieshoutongxingmolvsehuayuan。sishijiaodianfuwubaozhanglvyouchengshimokuaishangsheng,zhongdianshishenhua“siwangjiaorong”zongheguanlixingchuxingbiaozhunbiaozhunhuafazhanguihua、jiuzhenqugailiang、dixiazongheguanlixingdixiaguanlang2qifazhanguihua、wushuishenlouchanggaikaigongjiansheheshoucizilaishuizhuangzhitishengdengdejichucuoshijian♔cheng,jumianshenggaodechengshidefuwunengji。

(san)qianghuazhuangbeicaizhengxingbumenguankong,tigaolesixiangrenshitigaolecaizhengxingbumencailixuanyongshouyi

zaijixudalaoluoshicaizhengxiangguanbumencaizhengxingxianjinfeiyongkongzhihejiaoyutizhigaigeshujulaishiqing,chixubuduandeyouhuacaizhengxiangguanbumencaizhengxingxianjincaizhengxingxianjinshiyongshengtailirun。wushizhashituijingaigeluoshifeiyonggongzuoxiaojikongzhi,wuqiduanzaogongzuoxiaojihaopinghouguoshiyong,jiasuzhashituijinkaifa“xiaofeibiwenxiao、shiwuxiaodebizhuize”deyueshuxingyuanyou,zhashituijingaigeshenggaofeiyonggongzuoxiaojikongzhijishushuiping,dalaoyouhuadangdiyizhongyangzhengfujigoubuguanzhinenglisuzhihexingzhengxiangguanbumenzhineng。dieryingyongzengqiangdangdiyizhongyangzhengfujigoubuxiaofeijingzhunjingzhunfuwujingyingzhiliangdeducukongzhi,shenrukaizhanjianquanbenqudangdiyizhongyangzhengfujigoubuxiaofeijingzhunjingzhunfuwujingyingzhiliangkongzhiyuanyou,luoshiluoshidangdiyizhongyangzhengfujigoubuxiaofeijingzhunjingzhunfuwujingyingzhiliangdegongzuoxiaojihaoping,jianquanzhiduwanshandangdiyizhongyangzhengfujigoubuxiaofeijingzhunjingzhunfuwujingyingzhiliangdexiangguanbumenliandongxingducuyuanyou,zaochengtonglixiezuodewendingxingeju。sanshiyingyongzengqiangfeiyongshouzhikongzhi,yingyongjiasuzhashituijinqiangzhichengxushixingjinchengjihua,kaifajianquanzhiduwanshanqiangzhichengxushixingjinchengjihuayunianzhongfeiyongjihuadexiangguanyuanyou,yibaozhengyijihuiminyuhexinhaoxiangmushouzhideqiangzhichengxushixingjinchengjihua,shenggaocaizhengxingxianjinshiyongshengtailirun。sishiyankezhixingchuanranbingfangzhixiangguanjianguanbumenfuzhaiweihaixing,qiadangzhunbeixiangguanjianguanbumenfuzhaijingfeijingfeizhichuguimohua,juebunengquanjiexiangguanjianguanbumenyin🎶xingfuzhaizengchanglv,qieshijiaqiangyuanchengjiankongshencha,zhimingzequan,yankezhixingzhixingdifangxiangguanjianguanbumenfuzhaizewenzhiduhua。wushituiguangshiquanhejingfeijingfeizhichuchengdandezerenjieding,zhimingjianguanbumenanquanguanlizezhi,huaqingquzhenyoujizaishouyaogonggongxingdefuwufangmiandecaiquanshiquan,rijianchuangjianzequanmingle、zijinxiediaohui、fuwuqiangeryoulideminzhenglianxi。

geweilaobanxiangzheng,shehuihuhanjiangfengxian,guojiashiminglingzhuzhihou。2020nian,zhenggequbuxuyaoyunzuojiangjinjinzhuazhuzhengquelijie“wenzhongℱqiujin”deyunzuozongxuanlv,baochixinfazhanzhuangdahexinjiazhi,baochiyigonggeiliangcexingshixingjigoushenhuagaigezhuyaoxian,baochiyi𝔉jigoushenhuagaigekaiguanweichongli,chuangxinxingqiushichuangxin、weishiweigan、kenanfenyongqianjin、yongyudandangpinbo,yibiandedekuankuodegongzuosilu,biandedeheliyouxiaodekongzhicuoshi,biandedewushichuangxindeganbuzuofeng,baozhengjieshushangbannianshujulaiyaoqiuzhongren,weituidongxiujian“kechuang、renwenlishi、moyang”dexianshidaihuaxinsongjiangchizhiyihengzhuiqiumengxiang!chongcizhouquanjianshewangongxiaokangshichangjingjishichangjingji!

yixiabaogaodan,qingyutaolun。

 

 

 

 

biaogeyi:2020niansongjiangqutongchangqingkuangxiagonggongfuwucaizhengyusuanxinzibiao

fuluer:2020niansongjiangqutongchanggongyixingfeiyongjiaoyuzhichubiao

fuzhusan:2020niansongjiangququbenjizhengchangtongyongjuesuanshouruzhichubiao

fuzhusi:2020niansongjiangquzhongyangzhengfuxingmujijinjuesuanxinzibiao

fuluwu:2020niansongjiangshizhengfubumenxinghuobijijingusuanzhichufeiyongbiao

fululiu:2020niansongjiangquguoyouzhijijinjingyanchengbenyusuanxinshuibiao

fuzhuqi:2020niansongjiangquguoyoukonggutouzijingyingguanlicaizhengyusuanjiaoyuzhichubiao

biaogeba:2020niansongjiangququduizhenyiyanggongyongfeiyongyusuanzhuanrangfuchubiao

fulujiu:2020niansongjiangzhengfubumencaichanzuijibenzhuangkuangbiao

fulushi:2020niansongjiangququbenji“sangong”zhuanxiangjingfeiyujuesuanqiantibiao


附注一

2020年松江區通常情況共公決算年收入表

標準:萬多

       

上一年實施數

決算數

費用數為去年同期繼續執行數的%

稅利創收

1,859,106

1,975,000

106.2

    hetishengshui(hankaidianshui)

898,030

955,000

106.3

    qiyegongsiouransuodeshui

226,379

241,000

106.5

    wodedaodeshui

93,981

99,000

105.3

    chengzhenxitongweihuxiangmujiansheshui

63,267

67,000

105.9

    budongchanshui

103,252

110,000

106.5

    yinhuabushui

38,242

40,800

106.7

    zhenqunongcuntudiyunxingshui

13,331

14,000

105.0

    diquzengzhifuwushui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongyongdizhandishui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    shengtaifanghushui

200

220

110.0

    qitashuikuan

164

180

109.8

非稅費入

245,994

256,500

104.3

    zhuanmenxinzishouru

54,632

60,000

109.8

    xingzhengbumenrenshixingjizhangshourushuiping

18,382

18,100

98.5

    guoyoutudideziyuan(ziyuan)gaojiadeshiyongyingli

88,436

88,200

99.7

    renheshishouru

84,544

90,200

106.7

部位財務工資收入累計

2,105,100

2,231,500

106.0

 

 

 

 

       

前年程序執行數

估算數

預算表數為本年完成數的%

轉交性收入水平

1,711,000

1,171,462

68.5

    shangsibutieshishouru

1,100,282

856,545

77.8

       &n♐bsp;fankuanxingjingshouru

350,005

289,466

60.2

        ping🃏changxingyizhuanshoukuanshourushuiping

480,643

438,406

162.6

  &nbsℱp;     zhuanmenzhuanhuanshoukuannianshouru

269,634

128,673

47.7

    zhuanrujibenshanggongsizhaishouyi

125,000

 

0.0

    quniantongqijiezhuan

170,678

90,795

53.2

    siyongcaizhengyusuanwendingxinggaogaishansimujijin

205,000

215,077

104.9

    congrenminzhengfuxingjijintouzixiangmuyusuandiaoru

105,000

 

0.0

    congguoyouhuazibenshengyiyujuesuandiaochu

5,040

9,045

179.5

納入總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區一半服務性財政預算經費支出表

標準:上萬元

       

去年同期完成數

預算表數

費用預算數為去年來執行數的%

yi、yinggaigongyongfuwupeixunfuchu

182,083

231,853

127.3

二、飲水機其他支出

3,304

3,694

111.8

三、公用安全性付出

152,218

139,238

91.5

四、基礎教育花費

416,066

417,688

100.4

wu、xuekedejishujingfeizhichu

52,575

58,640

111.5

liu、xuelidujiayoutiyukeyuyingshiwenhuaqitazhichu

78,809

50,792

64.4

qi、shehuizhongbaozhenghezizhuchuangyezhichufeiyong

373,146

370,897

99.4

ba、huanjingweishenggengjiankanghuafei

169,615

186,815

110.1

jiu、dinenghaohuanbaojienengzongzhichu

65,652

81,177

123.6

shi、xianyushequnjingfeizhichu

736,423

549,833

74.7

shiyiguoqing、nongyehelinyeshuihuafei

284,743

309,999

108.9

dishier、jiaotongxianpeisongqitazhichu

188,965

165,566

87.6

dishiwu、ziyuankanchaxinxineirongdengzhichufeiyong

238,200

266,724

112.0

shisi、xingyegongzuoyedengjiaoyuzhichu

8,097

13,388

165.3

dishisan、ziranshengtaichengbenhaiyangziyuanqixiangtiaojiandengjieyu

6,112

6,185

101.2

16、zhuzhaibaojiahuhangshouzhi

302,559

212,305

70.2

shiliu、liangyoujiagongwuzhichanchushouzhi

8,644

7,904

91.4

18、zaihaixingfangfanjiyingduiguanlizhidujingfeizhichu

19,081

21,445

112.4

19、備上費

 

61,173

 

2、fuzhaifuxiqitazhichu

21,494

23,300

108.4

erguoqing、biedefeiyongzhichu

86,307

79,684

92.3

應該共公概算收支合計數

3,394,093

3,258,300

96.0

 

 

 

 

       

去年執行命令數

費用預算數

成本預算數為上一年履行數的%

轉換性開支

422,007

144,662

34.3

    shangjieshangjibumenjieyu

129,130

144,662

112.0

    yinggaizhaijuanhuanbenfuchu

34,000

 

 

    zhidingjihuachengbenyusuananquandiaokongzhaiquan

168,082

 

 

    jiezhuanxianianfuchu

90,795

 

 

花費總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級基本上公用設施費用預算費用表

公司:萬

       

本年執行命令數

預算表數

費用數為本年下達數的%

yi、jibengongyongsheshijingzhunfuwu

122,366

162,420

      132.7

    renduoshiyi

1,068

933

       87.4

      xingzhengshiwuyunzuo

807

695

       86.1

      putongxingzhengchuguanligongzuoshiwu

23

22

       95.7

      renduokaihui

104

65

       62.5

      renmindaxuejiandujiancha

26

37

      142.3

      daibiaohuicaozuo

108

114

      105.6

    quanguozhengxiegongzuo

784

804

      102.6

      zhengfubumenyunying

517

463

       89.6

      shizhengxiehuiyianpai

30

39

      130.0

      changwuweiyuanshichadiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      mouxieshizhengxiegonggongshiwuhuafei

111

100

       90.1

    zhongyangzhengfuqiyeshengweibangongting(shi)jishejizuzhi shiwuguanli

31,930

42,243

      132.3

      xingzhengbumenyunzhuan

14353

14831

      103.3

      yibanlaishuozhengfubumenweihuxingzhengshiwu

4971

4716

       94.9

      qishiyedanweijingzhunfuwu

685

830

      121.2

      zhuanxiangfuwuyu

 

2607

 

      zhuanxiangjihuaxiaoshouhuodongfangan

701

 

 

      xinfanggonggongshiwu

18

214

    1,188.9

      qiyezhixing

2145

2443

      113.9

&n♔bsp;     lingwaizhongyangzhengfubangongchangsuoting(shi)ꦛjiyouguanyuzhongjiejigoushiwuzongzhichu

9057

16602

      183.3

    zhuangdayuzhuanxingyewu

1,880

2,287

      121.6

      caizhengyunying

1161

1011

       87.1

      sidezhengfubumenjingyingshiyi

719

1276

      177.5

    tongjixueqiyexinxishiwu

1,102

2,205

      200.1

       

去年強制執行數

決算數

預決算數為本年履行數的%

      zhengfubumenqiyong

637

622

       97.6

      zixunshiwu

20

20

      100.0

      zichazijiutongjixueyewuyuan

16

20

      125.0

      fenxigongzuo

62

55

       88.7

      zhuanyeqingchagongzuo

123

911

      740.7

      fenxichouyangfangfachakan

213

350

      164.3

      qitadehesuanqiyexinxishiwuguanlifuchu

31

227

      732.3

    caizhengzhichugonggongshiwu

4,877

4,607

       94.5

      xingzhengxingyunzuo

2815

2452

       87.1

      chanpincaiwuxinxihuaxiangmujianshe

1357

1098

       80.9

      guokuxinlaiguojiyewujiaoyuzhichu

627

877

      139.9

      xiangguancaizhengyusuanyewushouzhi

78

180

      230.8

    shuifushiyi

6,101

2,516

       41.2

      xingzhengchuchengxuyunxing

2757

1705

       61.8

   &n𒁏bsp;  yibandexingzhengjiguanbiaozhunhuaguanlishiwuguanli

813

811

       99.8

      daikoudaishoudaijizhengkuanzhengjianfei

2531

 

 

    neishenshiyi

2,090

2,072

       99.1

      xingzhengsusongjinxing

828

742

       89.6

      shenjijuyewufanwei

994

1054

      106.0

      qishiyeshiyong

206

222

      107.8

      mouxiecaiwushenjiyewujiaoyuzhichu

62

54

       87.1

    rengongziyuanyingwenshiwuguanli

470

641

      136.4

      xiangguanrenlichengbenzhaopinchengbenshiwushouzhi

470

641

      136.4

    jijianjiandugonggongshiwu

2,047

1,996

       97.5

      xingzhengxingdiannaoyunxing

1908

1777

       93.1

      pingchangxingzhengyewufangfayewu

40

89

      222.5

      xuananyaoanyancha

33

50

      151.5

      xuduojijianduchagongzuozhichufeiyong

66

80

      121.2

    jinchukoumaoyixingzhengshiwu

8,807

12,591

      143.0

      caizhengyunzuo

1820

1475

       81.0

       

上一年來執行數

估算數

決算數為前年來執行數的%

      pubianxingzhengsusongguanlizhidushiwuxing

4318

8467

      196.1

      qiyefazhanzhengchangyunzuo

1583

1503

       94.9

      dejingmaoyewufeiyongzhichu

1086

1146

      105.5

    neirongchanquannianxianxingzhengshiwu

720

1,068

      148.3

      guojianeirongtudichanquanzhanlvejuece

720

1068

      148.3

    gangaotaidiqushiwuchuli

274

287

      104.7

      xingzhengbumenjiazai

146

130

       89.0

      yibandezhengfubumenweihushiqing

128

157

      122.7

    dianzidanganxingzhengjiancha

1,241

866

       69.8

      xingzhengbumenyundong

555

521

       93.9

      wenjianguan

678

324

       47.8

      xuduoziliaogongzuojieyu

8

21

      262.5

    junzhuzhidangpaijigongshangsuolianshiwuxing

448

375

       83.7

      yibanxingzhengjiguananquanguanligongzuo

100

113

      113.0

💜      lingyigeziyouzhuyidangpaijigongxinglianshiqingzhichufeiyong

348

262

       75.3

    cunminzhengtishiwu

4,214

5,595

      132.8

      xingzhengjiguanjiazai

922

789

       85.6

      yibandexingzhengxingchuliyewu

2017

1806

       89.5

      gonghuizuzhigonggongshiwu

 

20

 

      shiyexinkaijiyunxing

129

130

      100.8

 &nbs✤p;    gezhongganbuqunzhongtuanduihuodongshiqingjiaoyuzhichu

1146

2850

      248.7

    dangweihuibangongting(shi)jixiangyingyiyuanyewu

5,464

6,045

      110.6

      renshibumenzhengchangyunzuo

1893

1787

       94.4

      yinggaixingzhengchuweihushiwu

2849

3645

      127.9

      shiyezhengchangyunzuo

722

613

       84.9

    tuanduishiqing

1,670

2,039

      122.1

      xingzhengjiguanqiyong

624

580

       92.9

      tongchangxingzhengjiguanguankonggongzuo

798

1073

      134.5

      renhezushishiqingbochu

248

386

      155.6

    tuiguangshiwu

16,640

21,403

      128.6

       

本年繼續執行數

概預算數

預決算數為去年同期履行數的%

      caizhengjinxing

444

378

       85.1

      tongchangzhengfubumenjianlixingzhengshiwu

7883

8477

      107.5

      jiaoyushiyekaijiyunxing

2188

1806

       82.5

      xiangguanxuanquangonggongshiwufeiyong

6125

10742

      175.4

    tongzhanxingzhengshiwu

1,303

1,533

      117.7

      xingzhengsusongzhengchangyunxing

647

573

       88.6

      xunchangzhengfubumenfuwuguanlishiyi

199

686

      344.7

      zongjiaojiegongzuo

345

128

       37.1

      haiwaihuaqiaoshiwuguanli

79

85

      107.6

      qitatongzhangongzuoshouzhi

33

61

      184.8

    dezhonggongshiwuguanlifeiyongzhichu

3,990

25,567

      640.8

      shiyeqidong

2633

23994

      911.3

      tongyiguogongshiyijiaoyuzhichu

1357

1573

      115.9

    zhuanyeshichangjiandujianchaguanlizhidushiyi

23,599

23,208

       98.3

      xingzhengchuzhixing

12294

11576

       94.2

      dabufenrenshibumenkongzhigonggongshiwu

495

217

       43.8

      shichangfalvzhutiguankong

3687

4388

      119.0

      shichangdejingjizhixuzhifajiancha

138

357

      258.7

      xinxineironghuajichujianshe

102

8

     &nbs🌼p;  7.8

      xiaolvjichulilun

109

332

      304.6

      huopinxingzhengshiwu

6

20

      333.3

      qishiyekaijiyunxing

5555

5593

      100.7

  &nbﷺsp;   lingwaidezhuanyeshichangyuanchengjiankongchulishiwuguanli

1213

717

       59.1

    biedezhengchanggonggonganquanfuwufeiyong

1,647

1,539

       93.4

      biedeyiyang gonggongfuwuguanlijieyu

1647

1539

       93.4

二、中國軍事付出

3,222

3,559

      110.5

    yinshuijishishi

2,824

3,210

      113.7

      renminqunzhongfangkong

2824

3210

      113.7

    mougezhongguoguofangfeiyongzhichu

398

349

       87.7

三、公眾安全性花費

151,964

139,090

       91.5

       

去年同期程序執行數

成本預算數

財政預算數為去年同期來執行數的%

    chongdianminjinggongchengbing

924

924

      100.0

      xuduowuzhuangxunjinggaopaolvjieyu

924

924

      100.0

    jingfang

144,913

132,262

       91.3

      xingzhengjiguanqidong

85234

83565

       98.0

      tongchangcaizhengjianlixingzhengjiancha

15152

6777

       44.7

      xinxinhuazhizuo

18496

20139

      108.9

      shenlianjianshenlianjian

25951

21781

       83.9

      qitajingwufeiyongzhichu

80

 

 

    geguofanghu

1,183

1,026

       86.7

      renshibumenxingshi

1055

898

       85.1

      renshenanquanyewuliucheng

128

128

      100.0

    faguan

4,944

4,878

       98.7

      xingzhengbumenqidong

2737

2548

       93.1

      dabufenxingzhengfangfafangfayewu

276

290

      105.1

      biaocengjianchajiguanxingye

1161

1200

      103.4

      pufahuodongtuiguang

175

171

       97.7

      zhongguofalvjiuzhu

466

560

      120.2

      fazhijianmeijianmei

129

109

       84.5

si、jiaoyujiaoxuejiaoyuzhichu

412,015

413,579

      100.4

    jichujiaoyuguankongyewu

933

7,774

      833.2

      xingzhengsusongyunzhuan

933

7749

      830.5

      tongyiwenhuajiaoyuguankonggongzuozongzhichu

 

25

 

    xunchangyouerjiaoyu

354,069

338,974

       95.7

      xuelingqianjichujiaoyu

91309

88232

       96.6

      chuzhongyoujiao

114574

66307

       57.9

      xiaoxueliunianjixueqianjiaoyu

82828

116998

      141.3

      zhiyegaozhongdejiaoyu

35401

33584

       94.9

      lingyitongchangpeiyujieyu

29957

33853

      113.0

    dejigongjiaoyuxuexiao

12,788

11,002

       86.0

      shizhongdezhiyejichujiaoyu

12788

11002

       86.0

       

本年執行工作數

預算表數

預算表數為上一年審理數的%

    yingyujiaohuang

4,284

3,943

       92.0

      chengrenxiaozhongdengpianshangdejiaoyu

4284

3923

       91.6

      lingyichengnianrenwenhuayishupeixunfeiyong

 

20

 

    xinwenguangboyingshiyoujiao

3,211

3,128

       97.4

      diantaidianshijuzhongxiaoxue

3211

3128

       97.4

    teshuhuajichujiaoyu

1,538

1,372

       89.2

      tedingpeixunxuexiaodejiaoyu

1538

1372

       89.2

    yanxijijinengpeixun

8,418

9,975

      118.5

      gaozhongjiaoshijinxiuban

3793

3652

       96.3

      lingdaoganbuxuexiao

1460

2474

      169.5

      peixunkechengzongzhichu

3165

3849

      121.6

    yuerjiaoyufeiewaitianjiakexueanpaidexingzhichu

25,992

36,466

      140.3

      chengqudazhongxiaoqiyexueyuanshejianzhu

2036

31518

    1,548.0

      qitajiaohuangfeizengtianchouhuadejieyu

23956

4948

       20.7

    biejiaoxuejingfeizhichu

782

945

      120.8

五、實驗技藝費用

43,580

49,864

      114.4

    shiyankejiguanlixitongyewu

4,640

1,920

       41.4

      zhengfubumenxingshi

634

669

      105.5

      yinggairenshibumengongzuoguanlishiwuguanli

3448

732

       21.2

      jiguandanweifuwuzhiliang

558

519

       93.0

    shuipingxuexiyukaifa

8,288

4,475

       54.0

      xiandaikejizhongdachengjiuyingyongyuxiangwaikuosan

1220

4475

      366.8

      biedefangfashejiyukaifajianshekaizhi

7068

 

 

    kexuejishujutitiaojianyufuwude

8,555

18,860

      220.5

      kejixinxishuipinggongzuofangan

8555

18860

      220.5

    zhuanyejinengyingyonglv

1,128

1,259

      111.6

      kepuxuanchuanhuodong

445

526

      118.2

      shehuiguanzhan

683

733

      107.3

    dezhuanyejishuqitazhichu

20,969

23,350

      111.4

      xiangguanyouxiaogongyijieyu

20969

23350

      111.4

       

去年制定數

費用數

工程預算數為去年同期完成數的%

liu、chuantongyishuxiuxianlvyoutiyukeyumeitifuchu

70,818

43,009

       60.7

    xuelihexiuxianlvyou

53,232

27,287

       51.3

      xingzhengsusongjiazai

1271

2335

      183.7

      dabufencaizhengfangfagonggongshiwu

213

304

      142.7

      shaoertushushi

2190

1964

       89.7

      jishu zhanshiyingwenjiliunianpingtai

24289

798

  &nb𒐪sp;     3.3

      renwenjingshenhuodongzuzhi

2001

2883

      144.1

      sheqingminyiguwenhua

3310

3178

       96.0

      lishiwenhuajubenchuangzuoyubaohuqu

32

32

      100.0

      wenhuayishuhelvyouxingyemaichanggongzuo

576

498

       86.5

      lvyoujiudianxuanquan

1429

2354

      164.7

      mougewenhuakehelvyoujiudianqitazhichu

17921

12941

       72.2

    gumuzang

1,332

1,878

      141.0

      zhenguiwenwubaohudanweixing

284

309

      108.8

      zhanlanguan

1048

1569

      149.7

    tiyuke

14,742

13,132

       89.1

      zhengfubumengongzuo

435

884

      203.2

      yinggaixingzhengxingguanligongzuoshiwuguanli

 

465

 

      xiuyushisai

473

178

       37.6

      tiyuzuqiuxunlianfa

839

959

      114.3

      tiyukelanqiuchangguan

11217

9329

       83.2

      dazhongtiyuzuqiu

1590

1253

       78.8

      lingyiqiuchangzhichufeiyong

188

64

       34.0

    guangbodiantaizhinengdianshiji

11

12

      109.1

      lingwaideguangbowangshipinshouruzhichu

11

12

      109.1

    qitalishiwenhuaqinzilvyoujunshitiyuyuwenhuazongzhichu

1,501

700

       46.6

      xuanchuanhuawenhuakefazhanjinbuzhuanyefeiyong

1

 

 

      lishiwenhuachanyehuajinbuzhuantihuafei

1500

700

       46.7

qi、shehuixingyouxiaobaozhanglehedaxueshengjiuyefeiyongzhichu

254,701

260,253

      102.2

    renliziyuanxingziyuanxingheshejiaozhiliangbaozhangweihushiwuchuli

29,189

35,233

      120.7

       

前年繼續執行數

預算表數

決算數為去年下達數的%

      xingzhengbumenyunying

1195

1135

       95.0

      yibandegonggongguanlizhiduguanlizhidushiwu🌜xing

15023

21640

      144.0

      jieheyewuliangjianli

 

213

 

      laodonggaizaoyouxiaobaozhangducha

805

776

       96.4

&n🌊bsp;     shenghuobaoxiangongsixiaoshouyewudeguanlishiwuxing

1440

722

       50.1

&🍬nbsp;   ♓;  gongkaijiuyexingshifuwuzhilianghezhiyefenxidazhaojishujiandingqiye

2198

1840

       83.7

      laodongjiuyerenliziyuanbuwentixieshangzhongzai

799

852

      106.6

      bielaowuziyuanyingwenheshehuishangbaozheng🌃deguanlishiwuxingqitazhichu

7729

8055

      104.2

    minzhengjianlishiyi

4,071

3,895

       95.7

      xingzhengchuxingshi

708

561

       79.2

      shejiaozuzhijigouweihu

1082

1,048

       96.9

      miancengfengjianwangchaojianzaoheshequweishengchuli

948

889

       93.8

&nbs�ꦐ�p;     tongyiminzhengbiaozhunhuaguanlishiwuguanlishouruzhichu

1333

1397

      104.8

    xingzhengxinggongzuogongsiguanyuyanglaodichanyanglaojingfeizhichu

91,403

83,923

       91.8

      xingzhengjiguanyuanxiaolituixiugongzi

2671

2290

       85.7

      cangongjiliangdanweilituiti

3394

4868

      143.4

   🦄   🌠 xingzhengjiguanshiyefazhanxingyejihushehuigerenyanglaobaoxianfeiyongbaoxianfeiyongjiaokuanshouruzhichu

58200

52227

       89.7

   &nbs♚p;  jiguandedanweishiyeshangdededanweizhiyehuanianjinshoujijiaofeifeiyong

26425

24446

       92.5

      duijiguanbiaozhuncangongbiaozhunzui🍬💖jibenshehuiyanglaorenshenxiangupiaojijindebuzhukuan

624

 

 

     ꦬ lingyigexingzhengᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚchurenshiqijiguanshiyedanweiyanglaofuwuzongzhichu

89

92

      103.4

    zhuanyejiaoyuzhengfubutie

34,987

31,381

       89.7

      rencaixuqiuzizhuchuangye,tigongfuwutiebu

300

190

       63.3

      gangweipeixunjiaoyubutie

 

1544

 

      shehuifazhanrenshenxianzhengfubutie

 

162

 

      aixincishanxingzhinengbumenbutie

31426

25629

       81.6

      zhaogongzuoyingpinkaidianbutiebiaozhun

86

184

      214.0

      yixiedaxueshengjiuyezhengfubutieshouzhi

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      qushifuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

上一年執行命令數

決算數

工程預算數為去年施行數的%

      zaixiangfuyuan、tuiwushibingshenghuofang𒅌shibutieshenqingshu

207

437

      211.1

      youfushiyejiguandanweishouzhi

235

395

      168.1

      quanliyuyiwubingyoudai

1626

1848

      113.7

      nongcunjianshejituiyitubinglaolingguo☂rizibuzhufei

92

31

       33.7

      lingyigeyoufujingfeizhichu

284

670

      235.9

    tuiyifangzhi

3,859

6,148

      159.3

      tuiyibingshianzhigongzuosuoxuyao

481

868

      180.5

&nb🍎sp;     duiwuzhuanjiaoshizhengfudelituitichengyuananzhifei

2231

3154

      141.4

  &nb☂sp; &🐎nbsp; duiwujiaojiequzhengfuliyanglaojinjijianganbuanquanguanlizuzhijigou

207

316

      152.7

      tuiyijunduianquanguanliyouerjiaoyu

27

82

      303.7

 🐠;     wuzhuangliliangzhuanyeanzhuang ganbuzhigonganzhuang

 

1642

 

      renhetuiyianzhigongzuosuoxuyaoshouzhi

913

86

        9𝓰.4

    shichanghuodong

42,910

31,957

       74.5

      baobaohuodong

123

184

      149.6

      laolingrenfulixing

41219

28042

       68.0

      binzang

48

150

      312.5

      shehui🍬zhonghuiyuanfuliqiyefazhanqixingzhengdanwei

1470

3358

      228.4

      lingwaideshejiaohuodongkaizhi

50

223

      446.0

    canzhangrenshiyeshangde

8,756

10,194

      116.4

      xingzhengbumenxingshi

439

355

       80.9

      yinggairenshibumenanquanguanligongzuo

460

595

      129.3

      zhicanrenkangfuzhiliao

1564

2320

      148.3

      canjirengongzuohefupinbangkun

3701

4144

      112.0

      canjizhengrentiyulei

 

147

 

      jingshenshangcanrenshenghuozhonghezhaogujiujikuan

322

396

      123.0

      gezhongbingcanrencangongfeiyongzhichu

2270

2237

       98.5

    hongshizishiyeshang

637

659

      103.5

      zhengfubumenqidong

248

274

      110.5

      yibanxingzhengcaozuocaozuoshiqing

246

230

       93.5

      biedehongshiziweishengshiyefuchu

143

155

      108.4

       

上一年運行數

概預算數

費用預算數為前年程序執行數的%

    zuidibiaozhunxingshenghuobaojiahuhang

2,976

12,874

      432.6

     ꧑ shizhengzhishaoshenghuozhonghouqinbaozhangjinjingfeizhichu

2976

10117

      340.0

      nongcunxingshenghuohendixingshenghuoyouxiaobaozhang𒀰lejinfeiyong

 

2757

 

    anguidingqiangjiu

590

811

      137.5

      daoshiqiangjiushouzhi

178

402

      225.8

      liuliangqitaorengongjiujibochu

412

409

       99.3

    tekunrenyuanguanlijiujisiyang

24

288

    1,200.0

      chengshitekunxiangguanrenyuanyuanzhushanyangfeiyongzhi🍷chu

24

278

    1,158.3

&nbs෴p;     shandongnongcuntekunzhigongshehuijiuzhugongfengjingfeizhichu

 

10

 

    xuduorichangshenghuoyuanzhu

2,108

4,628

      219.5

      xuduoxianchengrenshengyuanzhu

2108

4628

      219.5

    minzhengduijibenshangshehuiyanglaobaofeilicaichanpindebutiezhengce

619

487

       78.7

ꦅ    &nbsꦇp; caizhengzhichuduixinnongcungongminchabuduoyanglaoshenghuobaoxianjinmujijindebuzhujin

619

487

       78.7

    tuiyishibingweihuxingzhengshiwu

888

1,266

      142.6

      xingzhengsusongzhixing

73

176

      241.1

      sidexingzhenggongzuoguanlizhidugongzuo

4

3

       75.0

      yongjunyoushu

811

892

      110.0

   🌃;   qitadetuiyijunಌduiganbushiqingkongzhijiaoyuzhichu

 

195

 

    yixiezhongguoshehuidebaozhanghejiuyewentijingfeizhichu

28228

31996

      113.3

ba、ganjinglvsejiankangjieyu

161,218

174,448

      108.2

    anquanyingyangdeguanlishiwuguanli

5,222

7,071

      135.4

      xingzhengsusongzhixing

1688

1674

       99.2

      jibenxingzhengsusongchulishiwu

3534

5379

      152.2

      gezhongjiankangdejiankangdejianliyewubochu

 

18

 

    gongxiaoyiruan

29,173

38,561

      132.2

      zonghezhensuo

17762

22637

      127.4

 &💙nbsp;    zhongguochuantongyixue(shaoshuminzu)zhuankeyiyuan

4037

6366

      157.7

      youjingshenbingyiyuanzhuanjia

2621

3029

      115.6

      fuyoubaojianliliaozhuankeyiyuan

2098

4176

      199.0

      biezhuanyeyisheng

1920

2298

      119.7

       

去年連接數

費用數

項目預算數為本年實行數的%

  &nb🍷sp;   lingwaidegonglisan𒊎jiayiyuankeshiyiyuankeshifuchu

735

55

   &nbs💜p;    7.5

    jicengdangzuzhiyixueanquangouzao

44,904

42,508

       94.7

      shenghuichengshishequnweishengxuegouzao

42101

39458

       93.7

      qiyujichuyiliaoqingjiezhuangzhihuafei

2803

3050

      108.8

    gongyongsheshihuanbao

36,011

37,618

      104.5

      changdaojibingdujuecaozuozhongjiejigou

5151

4964

       96.4

      shipinweishengfangyideguanlizhinenggongsi

2084

1737

       83.3

      fuyouyangshengjiegou

1422

1573

      110.6

      yingduijiuhuyiliaojigou

6191

7115

      114.9

      caigongxuebumen

1738

2226

      128.1

      hexingongtonganquangongzuo

18373

18947

      103.1

      hendagonggongxinxichuanranbingfangzhigongneng

843

874

      103.7

    ꧃;  tuyugongtonganquanxinwenshijianyingjiguanlibujiu

65

65

      100.0

      gezhonggongyonghuanbaoshouzhi

144

117

       81.3

    zhongyiyao

6

30

      500.0

      zhongyishi(minzuwenhuayi)yaoduchatongzhi

6

 

 

      xiangguanzhongshengwuzhiyaoyaojiaoyuzhichu

 

30

 

    gongzuojihuashenghaishiwuguanli

6,082

6,856

      112.7

      tongyijihuashujishengshiwuguanlizongzhichu

6082

6856

      112.7

    xingzhengsusongshiyeshangqigongwuyuanyixue

34,346

34,368

      100.1

      zhengfubumenqiyeyiliaojigou

4981

5051

      101.4

      renshixingyeyiliaoguanli

25865

25742

       99.5

      gongwujiedaiyuanyiyaobutieshenqingshu

 

75

 

      mouxiezhengfubumenqiyefazhanbumenyiyongzhichufei🧜yong

3500

3500

      100.0

    caizhengzijinduizuijibenshequyibaojintouzijijindejingjibutie

31

260

      838.7

      caizhengtingdui🔯cunzhenjianshechengshijuminzongtizhiliaoshangyexianjijin、qihuo、xianhuo、weipandebutiezhengce

31

260

      838.7

    yizhijiuji

4,433

4,273

       96.4

      cunzhenjiansheyiyuanjiuyuan

2145

1823

       85.0

      biedeyiliaoguanlishehuijiuzhuxingzhichu

2288

2450

      107.1

    youfumubiaoyixue

164

295

      179.9

       

去年同期執行命令數

財政預算數

預算表數為上一年執行工作數的%

      youfunanpengyouzhengxingbuzhufei

164

275

      167.7

      qitadeyoufuduifangyiliaofuwuhuafei

 

20

 

    yiyuanyouxiaobaozhanglekongzhishiwuguanli

66

1,109

    1,680.3

      xingzhengsusonggongzuo

66

231

      350.0

      putongxingzhengxingbiaozhunhuaguanlishiyi

 

53

 

      renheyiliaoweishengwei💞huzhilishiqingqitazhichu

 

825

 

    laolingganjingjiankangfuwu

234

556

      237.6

      laolingweishengguanlilvsejiankangfuwu

234

556

      237.6

    gezhongshentijiankangshentijiankangjingfeizhichu

546

943

      172.7

      xiangguanganjingyingyangjiankangkaizhi

546

943

      172.7

jiu、gongyejienengdinenghaoqitazhichu

29,586

20,827

       70.4

    shenghuohuanjingbaozhengguanlifangfagongzuo

1,909

2,135

      111.8

      xingzhengjiguanxingshi

446

472

      105.8

      sidexingzhengxingguanlizhidushiwuguanli

1355

1295

       95.6

      tiaojianbaoyangtiaoli、shejijibiaozhunguifan

108

195

      180.6

      moyanghuanjingzhanlandehezuojilvxing

 

125

 

   &𝔉nbsp;  🐷biedeziranhuanjingbaohujingyingxingzhengshiwuxingzhichu

 

48

 

    shengtaijiancejishuyuducha

14

25

      178.6

      heyudiancifusheanquankekaojinxingjiandu

14

25

      178.6

    beiwurandexiaomie

435

490

      112.6

      shuihuanjing

115

185

      160.9

      fenmozhuangfeizhawuyushengwuxuepin

 

7

 

      xuduobeiwurandeyufangzhiliaohuafei

320

298

       93.1

    feiqiwujienengjianghao

27,228

17,657

       64.8

      shengtaichangjingjiancewangyugerenxinxi

2618

2944

      112.5

      huanbaodehuanjinglianhezhifajiandujiancha

1026

1088

      106.0

      jiangtanduchatongzhijieyu

23584

13465

       57.1

      ganjingdeshengyuzhuanmenbochu

 

160

 

    huashinengyuanliyongzirannengyuan

 

520

 

shi、chengxiangyitihuashequwangzhanfuchu

437,488

344,653

       78.8

       

去年下達數

成本預算數

費用數為本年來執行數的%

    chengxiangjianshequyugongzuoshiqing

213,834

102,486

       47.9

      caizhengzhixing

22077

22595

      102.3

      tongchangqingkuangxingzhengbumenඣguanlizhiduxingzhengshiwu

2433

2247

       92.4

      zhengfubumengongzuo

88

121

      137.5

      chengguanjiaotongzhifa

1243

9883

      795.1

      yixiechengxiangjingji🐻juweiguanligongzuoxing🐓zhengjianchaqitazhichu

187993

67640

       36.0

    chengxiangjingjijiedaobanfazhanguihuayuguanlifangfa

 

699

 

    chengxiangjuminshequwangzhangongyongyouyanjinghuaqi

78,757

107,308

      136.3

      chengshizhenjichuzhishidesheshijibenjianshe

 

43500

 

      biecunzhenjian🏅sheshequweishenggongyixingtixifeiyongzhichu

78757

63808

       81.0

    chengzhenshequjuweihuidehuanjingganjingweisheng

132613

119992

       90.5

    kaifashimian guanlixitongyuducha

10451

12782

      122.3

    qitaxianyushequfuwuzhanjiaoyuzhichu

1833

1386

       75.6

shiyiguoqing、nonglinyeshuifuchu

227,271

230,633

      101.5

    chumuyenongcunjianfang

49,584

60,110

      121.2

      caizhengkaijiyunxing

2496

2302

       92.2

   &n💃bsp; ꦚ; tongchangqingkuangxingzhengshiwuguanliguanligongzuoshiwuguanli

60

4

&nb♊sp;       6.7

      shiyefazhankaijiyunxing

3402

3265

       96.0

    &♛nbsp; xinxijishuzhuanhuanchengyujingzhuntoufangfuwuguanli

1326

995

       75.0

      haichonghaibawo

563

1264

      224.5

      nongwuliaogaozhiliangjiankang

1436

2025

      141.0

      shichangjianguanbumenjianguanbumen

243

321

      132.1

      cesuanjiancewangyuxinxineirongtigongfuwu

203

132

       65.0

      kekaozhongguonongminshoulutiebu

4690

11338

      241.7

      nonggengchanshengfazhanqianjing

5438

12088

      222.3

      nongcunjianshehezuogongyingshihui

7255

5009

       69.0

      nongwuliaojiguangjiagongyuhuodongyingxiao

60

60

      100.0

      nongcundiqushejiaogongzuo

4111

50

  &n𓆉bsp;     1.2

      zhannongyededabufenchanꩲpinbaohuyingwenxiuliyuliyonglv

3576

1836

       51.3

      🐻 deyehuashiyouqiduoshaoqianshenhuagaigeduishuichanyangzhidebuzhufei

11

2

       18.2

       

本年履行數

預算表數

費用預算數為本年審理數的%

      duigaodengyuanxiaojieyeshengdaojibentibabutie

213

159

       74.6

      tiandijichujianshe

 

6370

 

      xuduolinguoyecunkoujieyu

14501

12890

       88.9

    zaolinhecaoyuanshang

8,669

36,657

      422.9

      chuangyedaikuanjigou

1538

2754

      179.1

      shanlinwangluoziyuanpeizhi

1691

2376

      140.5

      jiqiaoxianshangtuiguangyuliuliangzhuanhua

177

1273

      719.2

      milinhuanbaoshehuixiaoyipeichangbiaozhun

8

 

 

      lindigonggongxingfeiyong

387

869

      224.5

      lingyizaolinhecaodikaizhi

4868

29385

      603.6

    shuilishuidiangongcheng

156,525

125,081

       79.9

      renshibumenzhixing

655

668

      102.0

      putongxingzhengsusongguanligongzuogonggongshiwu

5

80

    1,600.0

      shizhenglingyubaoxianyewufangfa

8009

22523

      281.2

      shuigonggongchengshigongshigong

107238

38751

       36.1

      shuilishuniushuiliqidongyuyunyingweihu

25982

59833

      230.3

      shuilishuidianxianyiyunxing

13

 

 

      shizhengshichangjianguanyuanchengjiankong

596

583

       97.8

      shuiliziyuanyingwenshengweihuyubaohude

11077

226

   &nbs༺p;    2.0

      shuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuniushuipingjingzhuntoufang

178

242

      136.0

ꩵ      dadazhongxiaoxingshuilishuniuyiminwanghoulaifuzhizhuantihuafei

11

 

 

      shuiwuwendingjiankonggongneng

973

923

       94.9

      qitashuilishuniubochu

828

47

  &nbsꦗp;     5.7

    xiangxiazhonghegaigefangan

11,188

7,444

       66.5

      duixiangjiliangshiyiyidebuzhujin

7463

7444

       99.7

    &nb♈sp; renmenzonghegaizhishifanxingshidianchengshibuzhukuan

418

 

 

      gezhongzhejiang�🍌�nongcunbiaozhunhuazhidugaigezhichufeiyong

3307

 

 

    puhuigongsifengxianguankongfazhanqushikaizhi

1,305

1,341

      102.8

       

去年同期強制執行數

費用數

工程預算數為去年同期進行數的%

      lvzhijidirenshenxianbaoxianfeilvbutiejin

1305

1341

      102.8

dishier、chengshijiaotongzhuangyunjingfeizhichu

188,673

165,559

       87.7

    nongcungonglushuilujiyunshu

180,502

161,559

       89.5

      xingzhengjiguanqiyong

1874

1907

      101.8

      nongcungonglujianmei

72742

9022

       12.4

      erjigongluyangsheng

47562

80273

      168.8

      jiaotongpeitaoyunshuchexinxichaxunhuagoujian

893

371

       41.5

      gonglugongchengbanjiaguanligongzuo

49080

67644

      137.8

      shuilubanjiajianlizhichufeiyong

2362

2342

       99.2

 🅘;     genggaiqu🅰zhengfudaikuanzhongjigongluqiaofufeizhongdianjieyu

5989

 

 

    bimianzulinfeishuikaizhi

2,700

 

 

  &nb💃sp;&🃏nbsp;  laiwangcheliangzhejiufeishuishiyongnongcundiqugonglujiaotonggoujianshouruzhichu

2700

 

 

    lingyigejiaotonghuoyunhuoyunkaizhi

5,471

4,000

       73.1

      gongyixingchuxingyunweibutiejin

3841

4000

      104.1

      qitadedaoluyunshuwuliuqitazhichu

1630

 

 

dishisan、nengyuantankuangqinggongyexiangguanxinxidengshouruzhichu

128,378

158,424

      123.4

    zhizaochangye

1,370

4,165

      304.0

      wangluotongxunshengchanshepei、qiusuanjijitaꦰdianzishepeishengchanshepeiyanfaye

1370

4165

      304.0

    guoyouqiyecailijiandu

1,337

1,255

       93.9

      xingzhengshiwuyunzhuan

531

443

       83.4

      yibanzhengfubumencaozuoyewu

411

447

      108.8

    🀅  lingyiguoyoukongguguquananquanjianguanjingfeizhichu

395

365

       92.4

    zhichixitongzhongdegongsijingjifazhanheguanlifangfafeiyong

80,429

103,199

      128.3

 &nb🌳sp;    dazhongxiaogongsiqiyegongsiqiyefazhanjinbuzhuanxiangducha

16993

22445

      132.1

 &nbs🌄p;    xuduodazailidekehufazhanhegongzuoshouruzhichu

63436

80754

      127.3

    qitadewuzitankangongyehuadewentidengzongzhichu

45,242

49,805

      110.1

      jinengbiangexingzhichu

20042

8000

       39.9

      bieziyuanyingwentankuangqiyeduanxindengjieyu

25200

41805

      165.9

shisi、jinrongyegongnengyedengzhichufeiyong

4,759

9,512

      199.9

    shangyefuwufenxiaoshiyi

397

452

      113.9

       

去年執行命令數

概算數

成本預算數為去年同期連接數的%

      biedecanyinyeshiyongxingzhengjianchaxingzhichu

397

452

      113.9

    mougeshangyedichanfuwupeixunyedengzhichufeiyong

4,362

9,060

      207.7

  &ౠnbsp;   renheshangyefuwuguanlifuwuguanliyedengfuchu

4362

9060

      207.7

dishiliu、zidongcailiaodahaitianqidengfuchu

6,057

6,135

      101.3

    neiziranjiaoyuziyuanshiwuchuli

5,189

5,025

       96.8

      zhengfubumengongzuo

769

722

       93.9

      zhengchangxingzhengdeguanlideguanlixingzhengjiancha

64

146

      228.1

      tudizhengziyuanxingcunchushouruzhichu

540

514

       95.2

      shiyeyouchengqiyong

3525

3238

       91.9

      qitadadedazi🐎ranziyuanxinggonggongshiwubochu

291

405

      139.2

    xingxianggonggongshiwu

829

1,110

      133.9

      qixiangguancejianglaiyuce

40

40

      100.0

      qixiangtiaojianpeizhibaohuweichi

115

70

       60.9

      qixiangtiaojiantiaojianshebeishejiyuxiubu

30

300

    1,000.0

      bietianqigongzuojieyu

644

700

      108.7

    qitadedangranziyuangongxianghaiyuqixiangzhandengbochu

39

 

 

shiwu、zulinfangquebaojiaoyuzhichu

295,147

203,992

       69.1

    baozhengxinganjiashuilishouruzhichu

238,196

140,000

       58.8

      penghuquzhengxiuzhengxiu

185227

140000

       75.6

      youxiaobaozhangxingwangfangzujinhuibaobuzhujin

1210

 

 

      lingyiyouxiaobaozhangxingxianghegongchengjieyu

51759

 

 

    fangjiangaigechuangxinjieyu

49,408

55,942

      113.2

      zulinfangzhufangjijin

33175

30258

       91.2

      xuanfangbutiejin

16233

25684

      158.2

    chengxiangyitihuashequfuwuzhanfangwu

7,543

8,050

      106.7

      lingyigechengxiangyitihuaquyuzhuzhailouhuafei

7543

8050

      106.7

ershiqi、liangyoujiagongjiuzaiwuzichubeikuzongzhichu

8,644

7,904

       91.4

    liangyoujiagongyewu

5,923

3,913

       66.1

      pingchangzhengfubumenweihugongzuo

99

 

 

      daogucaishuiyucaiwushenjifeiyongzhichu

3

 

 

       

前年履行數

估算數

項目預算數為去年施行數的%

      weishengshiyeqidong

188

195

      103.7

      mougeliangyoushipinshiwuchulizongzhichu

5633

3718

       66.0

    liangyoushipinbaozhang

2,721

3,991

      146.7

      baozhangliangyoushipinbuzhujin

2721

3991

      146.7

ershi、shanghaiyouxiaoyufangjiyingjixiangyingbiaozhunhuaguanlishouzhi

15,228

17,295

      113.6

    jinjiguanlixitongshiqing

2,016

2,977

      147.7

      xingzhengshiwuzhengchangyunzuo

364

357

       98.1

      fanghujianguanjigou

996

1967

      197.5

      qiyefazhanqidong

592

557

       94.1

      qitajinjichulifeiyong

64

96

      150.0

    xiaofangyuangongzuo

13,204

14,289

      108.2

      xingzhengchuyunzhuan

10918

10015

       91.7

      putongxingzhengsusongjianguanfalvshiwu

1635

1332

       81.5

      xiaohuoshuanyingduijiuyuanxingdong

651

2927

      449.6

      lingyigexiaofangxitongshiwuchulishouruzhichu

 

15

 

    zaihaixingzhengjiancha

4

29

      725.0

      dadizhenjiancezhan

4

29

      725.0

    wuzhongduoyangxingdizhenzaihaifangfan

4

 

 

      deziranerranqixiangzaihaiyuzhiqitazhichu

4

 

 

dangdeshijiu、jijifenzifei

 

50,000

 

sanshi、jiezhaifuxixingzhichu

21,494

23,300

      108.4

    changsuorenminzhengfuyiyang jiekuanfuxifeiyongzhichu

21,494

23,300

      108.4

      tedianxianzhengfuღpingchangzhaiquantouzifuxixingzhichu

21494

23300

      108.4

二國慶、許多費用

82,358

77,444

       94.0

    bennianzhunbei

 

75,000

 

    xiangguanjiaoyuzhichu

82,358

2,444

     &nbꦡsp;  3.0

收入支出總計

2,664,967

2,561,900

       96.1

 

備注名稱:

yi、shengyaojiushuguangjiantaidadeqingkuangbaogaojiushuoming:

1.“🐻biegongchandangyuanshiqingshouzhi”kuanjikemubiaozhuangbeizengfujiaodade,guanjianliyoushi2020nianjuweihuijuweigongzuozhezi🅰jintouruyou“dedechengxiangyitihuajuweideguanligonggongshiwuxingfeiyongfuchu ”genggaizhi“dedegongchanzhuyigonggongshiwuxingfeiyongfuchu ”;

2.“chengshifazhandazhongxingxuexueshengsushejianzao”xiangjikemuqianghuajiaogao,guanjianbingyinshi20💛20nianxinchuangjianrongshengxuexi、yongfengchengshihuayuanzhongxuedeng,xianshiqiguihua3.15wanyimeiyuan;

3. “tekunrenjiujigong𒁃feng”kuanjikemubiaozengchangyueda,zhongdianxianxiangshi2020niantekunchengyuanqiuzhugonggeishouzhiyou2019niandezhenjizhuanhuifugaibianzhijigoufeiyongjihua;

4.“yiyongqixiebaoxianguanཧlizhiduxingzhengjiancha”kuanjikaoshikemuzhufuqianghuajuanyueda,zhongdiangenbenyuanyinshixinsheshebei൩yiyongqixiebaoxianju;

5.“mougenonglinhecaodishouruzhichu”xiang🔜jikemuzengchanghenda,zhongdianqiyuanyinshi2020nianfenpeizhongdianshiyuanlinlangdaojichujianshegongcheng2.37wanyiyuan。

er、tongbixiajiangdadeqingkuangfashengchanshu:

1.“chuantongyishufenxiangjiqingchunpeixunjigou”xiangjiꦑguanlifeiyongshangzhanglvjiaoduo,zhuyaowentishi2019nianjutianpairenzonghexingdongzhuxinchuangjianhuodong,2020𝐆nianweiquedingcixiangmu;

2.“qiyutuiyianzhijiaoyuzhichu”xiangjikaoshikemutongbixiajiangda,baokuoliyou2020niankemubidiaozheng,2019nian“lingyigetuiyianzhigongzuogongzuosuoxuyaogongzuoxingjingfeizhichu”zhidingdetuiyianzhigongzuogongzuosuoxuyaogongzuoxingjingfeizhichudiaokongzhi“wuzhuangliliangfuzhuanjicengganbu🅰anzhigongzuogongzuosuoxuyaogongzuo”;

3.“nongcunshenghuozhongguoshehuizijishiye”xiangjikemubishangzhanglvbijiaodade,shouyaoꦦyuangushi2019nian“nongcunshequzhongguoshehuishiye”guihuadedoushizhidangdaishengtainongyechuangyexiangmudengfuchuguihuazhi“gengdixiangmujianshe”;

4.“guodaoshigong”xiangjikemubishangzhanglv💧bijiaodade,zuizhuyaodewentishi2019nianzhunbeichentaerjigonglu(xiexin—jinshenshanqujie)zhongjian、g60wenxianglulijiaodengfazhanxiangmuliucheng,2020nianxindaizijinanpaijiaoshao;

5.“qitadejieyu”kuanjikechenghe♔kemudiefujida,zuizhuyaogenbenyuanyin2019nianhelianpaimeigongkaicaichanpaijiefeiyong80888wanyuanzuoyou,2020nianweijihua。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區當地政府性債卷成本預算年收入表

政府部門:十萬

       

去年同期下達數

決算數

成本預算數為上一年
執行力數的%

guoyoudibiaodibiaoyunyongquanchulingnianshouru

1,111,304

600,000

54.0

guoyouhuaguotujiazhilicaichanpingerenshouru

 

 

 

nonglinmuzhaijidiyanfazichanyingshou

 

1,153

 

maicaipiaogongyijijinjinshourulaiyuan

4,421

3,008

 

dadoushijichuzhishizhuangzhizhinenghuafeishourulaiyuan

18,482

20,000

108.2

feiwushuizhili feishourulaiyuan

32,260

33,300

103.2

lingyizhengfujigouxingxinjijingerenshouru

-2,761

 

 

縣政府性新基金收入來源自動求和

1,163,706

657,461

56.5

 

 

 

 

遷移性收錄

418,858

439,339

104.9

    shangjilingdaobutiezhengceshourulaiyuan

229,209

2,830

1.2

    zichazijiuzhaiquanzhaiwuzhuandaishishouru

184,000

 

 

    nuozuotayongshangyinianyingyushouyi

5,649

436,509

7727.2

    diaozhidezijin

 

 

 

 

 

 

 

營收總額

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江人民政府部門性債券工程預算費用表

政府部門:70萬

       

本年執行工作數

費用預算數

預決算數為前年運行數的%

jitisuoyouzhijiansheyongdiyunyongquantudichurangnianshouruchouhuadeshouzhi

790,300

967,042

122.4

guojianongcuntudibaochoulvjijin、qihuo、xianhuo、weipanzhidingjihuadeshouruzhichu

19

 

 

nongyekejiguoyoutudizhizuocaizhengzijinzuzhidezongzhichu

567

1,861

328.2

caipiaowanggongyixiangmujinjutianpaidejingfeizhichu

3,782

8,102

214.2

dadoushijichulilunpeizhiyitihuafeipeibeidefeiyongzhichu

20,434

51,500

252.0

dazhongdaxingganquyiminjuhoumiandezhichimujijinjieyu

1,511

1,995

132.1

wushuipaifangjiejuefeipeibeidezongzhichu

32,302

33,300

103.1

dibiaochanchuzhuanxiangduchagongsizhaiquanxinzishouruanzhuangdejieyu

94,000

 

 

外債付息費用支出

13,459

18,000

133.7

lingwaizhengfubumenxinglicaichanpinhuafei

 

 

 

部門性債券結余累計

956,373

1,081,800

113.1

 

 

 

 

更換性結余

626,191

15,000

2.4

    shangjielingdaojingfeizhichu

184

 

 

    zichazijiuzichanhuanbenjiaoyuzhichu

66,000

15,000

22.7

    diaochengziyuan

105,000

 

 

    nianzhongyue

455,007

 

 

總支出總金額

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國有控股投資者營業概預算薪水表

計量單位:余萬元

       

上一年執行程序數

估算數

決算數為去年同期
強制執行數的%

yi、dianpushengyilirunyingshou

17,589

18,800

106.9

    yunshupeisongqiyeyinglishishouru

240

500

 

    touzijiamengfuwubaozhangzhongxiaoxingqiyemaolirunshishouru

11,140

12,000

107.7

    huoyiqiyezhulirunkongjianxinshui

 

 

 

    gongchengjianzhuzhuangxiushigongzhongxiaoxingqiyechunlirunxinzishouru

 

 

 

    fangdichantouzikaifashangqiyejinglirunxiaoyi

6,209

6,300

101.5

    nongyehelinyemuyugongsiqiyeyingliyingshou

 

 

 

    huanbaoxiuyufuliweixindeqiyejinglirunlirun

 

 

 

er、guli、guxishishouru

5,891

5,200

88.3

    guoyoukongguqiyekongguqiyezhuangxiugongsiguli、guxishourulaiyuan

5,891

5,200

88.3

san、budongchanzhengzhuanrenjingshouru

 

 

 

四、結算年收入

 

 

 

wu、renheguojiazichantouzishengchanjingyingfeiyongyusuangongzi

 

 

 

國家資源操作個人收入加總

23,480

24,000

102.2

 

 

 

 

變動性個人收入

711

6,150

865.5

  caiqushangyinianjiezhuanshouyi

711

6,150

865.5

 

 

 

 

利潤總共

24,190

30,150

124.6

表格七

2020年松江區國家資本管理銷售預算表支出費用表

廠家:萬多

       

去年同期繼續執行數

財政預算數

項目預算數為去年
來執行數的%

yi、shehuixingzhiliangbaozhangherencaixuqiufeiyongzhichu

 

 

 

er、guojiaziyuanxiaoshoujingyingyujuesuanzhichufeiyong

13,000

21,000

161.5

1.kefujingyanyishikunnanjigaibianjiagexingzhichu

 

 

 

2.guoyouhuaqiyezhujijinjinzhuangru

13,000

21,000

161.5

      guoyouhuajinqianjigoubiandongfuchu

 

 

 

      gongyixingsheshiguanlitouzixiangmufuchu

 

 

 

      xuduoguoyoutudijigouzibenguanlijinguanru

13,000

21,000

161.5

3.guoyouhuazhongxiaoqiyefanganxingbutiezhengce

 

 

 

4.fengxianguankongguoqiguquantouzishengchanjingyingcaizhengyusuanxingzhichu

 

 

 

5.qitaguoyoukongguzichanxiaoshoujingyingyusuanbiaojieyu

 

 

 

集體所有制資金經營者費用累計數

13,000

21,000

161.5

 

 

 

 

轉到性付出

11,190

9,150

81.8

    diaoweijine

5,040

9,045

179.5

    jiezhuanxianianfeiyong

6,150

105

1.7

 

 

 

 

撥出總金額

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮應該公開預決算轉意支付款表

企事業單位:百萬元

前年程序執行數

預決算數

概算數為上一年    實施數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未管理到鎮

 

106,825

 

合計數

180,361

218,581

121.2

weixinbeizhu:2020niangezhendetongchanggongyonggaisuanzhuanjiaoshoukuanjinshejidaojijingzhunquedeyupizhunhuodong,weidiaozhengdaozhenjide106825wanyuanzuoyouzhongdianweiyujiangwushuihunjiegaizhuang、huagongshangyeyongdi꧃shouchudeng,jiangzhinenggenjushijianyunzhuanluoshizhengzhuangzaidangnianduzhongfenliuhaipei。

附錄九

2020年松江區中央政府借債核心原因表

政府部門:萬元左右

       

總金額

表中:尋常財產

但其中:專項整治財產

一、當地政府公司債務上限現狀

 

 

 

    2019jinnianchuguojiawaizhaixianzhi

2,173,000

1,130,000

1,043,000

    2019nianchuxianzhengfufuzhaishangxian

2,388,000

1,221,000

1,167,000

    2020nianmobumenwaizhaixianzhiedu

2,388,000

1,221,000

1,167,000

二、相關部門外債現金余額狀態

 

 

 

   2019yuechushizhengfujiezhaixianjinyue

1,049,904

589,904

460,000

    2019nianxinkaidifangzhengfufuzhai

215,000

91,000

124,000

    2019nianchangqingguojiazhaiwujiufen

6,000

 

6,000

    2019nianchuzhengfujigoucaichanyuxiadeqian

1,258,904

680,904

578,000

   2020nianmozhengfuxingjiezhaikeyongzijin

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公事業費概算情況發生表

單位名稱:萬多

       

2019年概預算數

2020年費用數

財政預算數為本年    預決算數的%

因公回國(境)費

827.00

810.00

97.9%

公務招待招待費

523.09

398.76

76.2%

公務活動小二租車租賃費及使用費

小計

6,205.10

6,288.24

101.3%

在這其中:折舊費費

2,329.05

3,045.89

130.8%

     自動運行費

3,876.05

3,242.35

83.7%

總計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育登录网页入口 爱游戏手机版app 爱游戏app 爱游戏app官方网站 kaiyun体育登录网页入口版 爱游戏最新app 星空体育app登录入口 qyyiwei.com 米乐m6官网登录入口 kaiyun官方入口